SweetValueLab
Write for us

Bank Health Board

23 US banks on one set of formulas: what the market pays for tangible equity against what the return on it justifies, and three risk lights — unrealized bond losses, credit cost, capital buffer. Ranges and signals, no calls. New to bank numbers? Start with how to value a bank; the formulas are printed below.

How to read this board
Fed funds · last FOMC3.75–4.00%Sep 16, 2026 · +25bp
UST 3m · 2y · 10y · Oct 16, 20264.26 · 4.74 · 5.0910y−2y +0.35 · 10y−3m +0.83
KBE · YTD+4.8%1D +0.1% · 1Y +15.5% · 5Y +15%
KRE · YTD+7.7%1D +0.1% · 1Y +20.1% · 5Y −1%
SPY · YTD+11.9%1D −1.1% · 1Y +15.5% · 5Y +71%
Prices as ofOct 16, 2026Financials TTM through Sep 30, 2026

All 23 banks

colours are thresholds, not a ranking · a row opens the bank's health check
BankPriceP/EP/TBVLine · r 10%vs. linevs. 5y medianROTCEROAEfficiencyNII shareNII / assetsCredit costAOCI / TCECET1Assets $BLights
Money center
Super regional
Regional
Custody & trust
23 of 23 shown · net revenue = gross revenue − interest expense · provision ≈ cost of revenue − interest expense · CFG, FHN unavailable this run · prices Oct 16, 2026 · financials TTM through Sep 30, 2026

Value against return

P/TBV on ROTCE; the line is (ROTCE − 3%) ÷ (r − 3%)
0%5%10%15%20%25%0.0×1.0×2.0×3.0×4.0×premium ↑discount ↓JPMorgan Chase (JPM) · P/TBV 3.18× · ROTCE 23.0% · +11% premium to the line · AOCI/TCE -6.9%JPMBank of America (BAC) · P/TBV 1.85× · ROTCE 15.8% · +1% premium to the line · AOCI/TCE -7.5%Citigroup (C) · P/TBV 1.53× · ROTCE 13.0% · +8% premium to the line · AOCI/TCE -27.8%CWells Fargo (WFC) · P/TBV 1.91× · ROTCE 17.2% · −6% discount to the line · AOCI/TCE -12.4%U.S. Bancorp (USB) · P/TBV 2.23× · ROTCE 20.4% · −10% discount to the line · AOCI/TCE -23.0%PNC Financial (PNC) · P/TBV 1.94× · ROTCE 17.6% · −7% discount to the line · AOCI/TCE -14.4%Truist (TFC) · P/TBV 1.44× · ROTCE 14.4% · −12% discount to the line · AOCI/TCE -16.6%Fifth Third (FITB) · P/TBV 2.20× · ROTCE 11.2% · +88% premium to the line · AOCI/TCE -15.9%FITBHuntington (HBAN) · P/TBV 1.63× · ROTCE 12.9% · +15% premium to the line · AOCI/TCE -11.9%First Citizens (FCNCA) · P/TBV 1.25× · ROTCE 12.0% · −3% discount to the line · AOCI/TCE -1.2%M&T Bank (MTB) · P/TBV 1.59× · ROTCE 15.3% · −10% discount to the line · AOCI/TCE 0.0%KeyCorp (KEY) · P/TBV 1.47× · ROTCE 14.0% · −6% discount to the line · AOCI/TCE -16.2%Regions Financial (RF) · P/TBV 2.22× · ROTCE 20.9% · −13% discount to the line · AOCI/TCE -30.1%Pinnacle Financial (PNFP) · P/TBV 1.51× · ROTCE 9.1% · +74% premium to the line · AOCI/TCE -2.6%PNFPWestern Alliance (WAL) · P/TBV 1.51× · ROTCE 18.0% · −30% discount to the line · AOCI/TCE -8.3%WALZions (ZION) · P/TBV 1.42× · ROTCE 17.9% · −33% discount to the line · AOCI/TCE -28.6%ZIONFlagstar (FLG) · P/TBV 0.67× · ROTCE 0.6% · no line · AOCI/TCE -7.0%East West Bancorp (EWBC) · P/TBV 2.00× · ROTCE 16.5% · +4% premium to the line · AOCI/TCE -4.7%EWBCBNY (BNY) · P/TBV 5.05× · ROTCE 25.6% · +57% premium to the line · AOCI/TCE -22.3%BNYState Street (STT) · P/TBV 2.33× · ROTCE 18.6% · +5% premium to the line · AOCI/TCE -8.2%STTNorthern Trust (NTRS) · P/TBV 2.59× · ROTCE 19.0% · +14% premium to the line · AOCI/TCE -4.7%ROTCE (TTM net income ÷ tangible common equity)
Money centerSuper regionalRegionalCustody & trusta light is onsize = log(assets)Hover a point for the bank's figures

Risk quadrant

bond losses vs. spread dependence
rate light zone−30%−20%−10%010%30%50%70%90%safest ↘JPMorgan Chase (JPM) · AOCI/TCE -6.9% · NII share 51% · rate light offBank of America (BAC) · AOCI/TCE -7.5% · NII share 52% · rate light offCitigroup (C) · AOCI/TCE -27.8% · NII share 52% · rate light offWells Fargo (WFC) · AOCI/TCE -12.4% · NII share 56% · rate light offU.S. Bancorp (USB) · AOCI/TCE -23.0% · NII share 57% · rate light offPNC Financial (PNC) · AOCI/TCE -14.4% · NII share 63% · rate light offTruist (TFC) · AOCI/TCE -16.6% · NII share 70% · rate light onTFCFifth Third (FITB) · AOCI/TCE -15.9% · NII share 67% · rate light onFITBHuntington (HBAN) · AOCI/TCE -11.9% · NII share 72% · rate light offFirst Citizens (FCNCA) · AOCI/TCE -1.2% · NII share 70% · rate light offM&T Bank (MTB) · AOCI/TCE 0.0% · NII share 71% · rate light offKeyCorp (KEY) · AOCI/TCE -16.2% · NII share 69% · rate light onKEYRegions Financial (RF) · AOCI/TCE -30.1% · NII share 67% · rate light onRFPinnacle Financial (PNFP) · AOCI/TCE -2.6% · NII share 80% · rate light offWestern Alliance (WAL) · AOCI/TCE -8.3% · NII share 79% · rate light offZions (ZION) · AOCI/TCE -28.6% · NII share 72% · rate light onZIONFlagstar (FLG) · AOCI/TCE -7.0% · NII share 88% · rate light offEast West Bancorp (EWBC) · AOCI/TCE -4.7% · NII share 88% · rate light offBNY (BNY) · AOCI/TCE -22.3% · NII share 24% · rate light offState Street (STT) · AOCI/TCE -8.2% · NII share 22% · rate light offNorthern Trust (NTRS) · AOCI/TCE -4.7% · NII share 28% · rate light offAOCI ÷ tangible common equity · y: NII share of net revenue
Rate light: AOCI/TCE below −15% and NII share at or above 65%. Lit: TFC, FITB, KEY, RF, ZION.

Method and sources

the formulas the numbers use, verbatim

TTM = the four newest filed quarters summed. A quarter failing any of interest income ≥ interest expense, revenue ≥ interest income, NII ≈ interest income − interest expense (±3%), cost of revenue ≥ interest expense (beyond a 3%-of-revenue release) is dropped and the rest annualized (× 4/n); two failures and the bank shows "data unavailable".

Net revenue = revenue − interest expense (FMP's revenue is gross for banks). Provision ≈ cost of revenue − interest expense. TCE = equity − goodwill & intangibles − preferred. TBVPS = TCE ÷ diluted shares. ROTCE = net income ÷ period-end TCE (company figures use average TCE, so these run a little lower). NII / assets is an approximation of net interest margin.

The line: P/TBV = (ROTCE − 3%) ÷ (r − 3%), r switchable 9 / 10 / 11%, g fixed at 3%. "Premium / discount" = current P/TBV ÷ line(r=10%) − 1. It describes two numbers on a day; it is not a call. Five-year history: for each of the last twenty filed quarters, the quarter-end close ÷ that quarter's own TBVPS; the 25th / 50th / 75th percentiles of those twenty, and "vs. 5y median" = current ÷ median − 1. The close is the quarter-end's, not the filing date's, so each point uses a book value published about a month later. Colours (never a sort key): ROTCE ≥18 / 12–18 / <12% · efficiency ≤55 / 55–62 / >62% (custody +10) · credit cost ≤5 / 5–8 / >8% · AOCI/TCE ≥−5 / −5…−15 / <−15% · CET1 buffer ≥200 / 100–200 / <100bp.

Lights are on or off, no score: rate = AOCI/TCE below −15% and NII share at or above 65%; credit = provision above 8% of net revenue or up more than 20% two quarters in a row; capital = CET1 less than 100bp above its requirement. CET1, its requirement and the deposit mix are maintained by hand from company disclosures and left blank when not read from one.

Universe: Scheme A: US-listed bank holding companies, top 20 by total assets among the 40 largest by market cap, plus custody banks by allow-list. Excluded by rule: COF (consumer-finance lender: credit-cost thresholds differ); ALLY (consumer-finance lender: credit-cost thresholds differ); SYF (consumer-finance lender: credit-cost thresholds differ); SOFI (consumer-finance lender: credit-cost thresholds differ); DFS (consumer-finance lender: credit-cost thresholds differ); AXP (consumer-finance lender: credit-cost thresholds differ). Below the cut this run: WTFC, ONB, UMBF, SSB, VLY, COLB, CFR, BOKF, ASB, FNB, PB, OZK, AUB, HWC, CBSH, UBSI, GBCI, ABCB, HOMB, CBC.

This run: RF — Quarter ending 2026-09-30 excluded: interestIncome < interestExpense; netInterestIncome ≠ interestIncome − interestExpense (±3%); costOfRevenue < interestExpense (beyond a 3%-of-revenue release). PNFP — Quarter ending 2025-09-30 excluded: revenue < interestIncome; costOfRevenue < interestExpense (beyond a 3%-of-revenue release). WAL — Quarter ending 2026-06-30 excluded: revenue < interestIncome. Sources: FMP quarterly statements and EOD prices, the US Treasury's daily par yield curve, company disclosures for CET1. Quantitative summary of public data, not investment advice; metrics are approximations, company disclosures prevail.

The weekly

The week's 13F filings, insider trades and earnings, plus new research on the site. One email a week, no account.

Questions

Why P/TBV and ROTCE rather than P/E?

A bank's earnings are a spread on a balance sheet, so what the market pays for tangible equity, set against the return the bank earns on that equity, is the comparison that holds across banks. The line on the board is the multiple a given ROTCE justifies at a chosen cost of equity; the gap to it is described as a premium or a discount, not as a call.

What are the three lights?

Rate: unrealized bond losses (AOCI) exceed 15% of tangible equity while spread income is at least 65% of revenue. Credit: provisions exceed 8% of net revenue or have risen more than 20% two quarters in a row. Capital: CET1 sits less than 100 basis points above its requirement. Each is on or off; there is no combined score.

Where do the numbers come from, and how often do they update?

Quarterly income statements and balance sheets as filed, trailing twelve months, with our own daily closes; CET1 and its requirement are entered by hand from company disclosures. Prices refresh every night and financials when a new quarter is filed. A quarter that fails the row checks is dropped and the rest annualized, and the page says so.

Which banks are on the board?

US-listed bank holding companies: the twenty largest by total assets among the forty largest by market cap, plus the custody banks. Card and consumer-finance lenders are left out because their credit costs follow different thresholds; foreign banks report under other rules and are left out too.

A premium or discount to the line is current P/TBV ÷ the multiple the bank's ROTCE justifies at the chosen cost of equity, minus one. It describes two numbers on a day and is not investment advice. The longer version, with a worked example: How to value a bank: P/TBV, ROTCE and the line.