SweetValueLab
Write for us

Brown-Forman Corporation — Intrinsic Value & Fair Price

BF-B
NYSEConsumer DefensiveBeverages - Wineries & DistilleriesCIK 0000014693brown-forman.comAbout BF-B
Last close · Oct 16, 202628.88+0.30 (+1.05%)
Market cap$13.3B
Model value · DCF · Perpetuity growth · 5y
31.79
Brown-Forman closed at $28.88 — undervalued by 9% vs model.
17.70the model's range79.78

DCF · Perpetuity growth · 5y leads for a mature, steady company — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.

Other models
13.48 – 48.92
Wall St. target
—
Below model, 1y
17 of 20 days

Price and model value

Embed this card

BF-B's close against its model value, as a 420×168 card for your own page. It updates nightly with this site and links back here.

Free to embed; keep the attribution link.
Loading chart…
What the marks mean
Daily close

Dividends

Quarterly · as of Oct 16, 2026
Yield, trailing 12 months
3.20%
Past 2 years
low 1.76%high 4.02%
Dividends per share, a year at a time
$0.73Dec ’21$1.57Sep ’22$0.82Sep ’23$0.87Sep ’24$0.91Sep ’25$0.92TTM
Dividends / free cash flow, FY2026
47.8%
Raised
38 years in a row
Growth, 5 yrs
4.9% a year
Last change
+1.8% · Dec 2025
Every payment, with ex-dates · latest $0.231, paid Oct 1, 2026

Research on BF-B

No posts on BF-B yet.
Studied BF-B from its filings? Guest posts are reviewed before they go live.Write about BF-B →

How it is valued

Valued asMature & stable
Revenue declining (~-3% recent)Moderate margins (18% net margin)Strong dividend yieldHighly cyclical earningsStrong FCF yield (6.7%)
What growth the price implies: the reverse DCF

Key figures

FY2026 · chosen for mature companies
P/E
18.9×
EV / EBITDA
14.0×
FCF yield
6.6%
Dividend yield, TTM
3.20%
Beta
0.32
Cost of capital (WACC)
6.84%
Full financials

Analyst actions

third-party, quoted
06-25Barclays · “Equal Weight” from “Overweight”downgrade
04-29JP Morgan · “Underweight” from “Neutral”downgrade
03-27JP Morgan · “Neutral” from “Underweight”upgrade
Ratings, targets and estimates

Comparable companies

by business, not by industry label
1 more company lists BF-B as a comparable

The weekly

One email a week across every stock we cover: 13F filings, insider trades, earnings and new research. It covers the whole market, not just BF-B. No account.

About Brown-Forman

Brown-Forman Corporation, along with its subsidiaries, operates globally within the alcoholic beverage industry. The company is actively involved in the production, distillation, bottling, international trade (importing and exporting), marketing, and sale of a diverse portfolio of alcoholic products. Its extensive offerings encompass a wide variety of spirits, wines, and whiskey products, including specialty whiskey spirits and flavored whiskey liqueurs. The range also features convenient ready-to-drink and ready-to-pour options, pre-mixed cocktails, vodkas, tequilas, champagnes, brandy, bourbons, and other liqueurs. These beverages are primarily marketed under prominent brands such as Jack Daniel's, Reserve, Old Forester, Coopers' Craft, Herradura, el Jimador, New Mix, Korbel Champagnes, Sonoma-Cutrer, Finlandia, GlenDronach, Benriach, Glenglassaugh, Chambord, Slane, and Fords Gin. Beyond beverage sales, Brown-Forman also engages in the sale of used barrels, bulk whiskey, and wine, in addition to offering contract bottling services. The company's distribution model involves reaching retail customers and end consumers through independent distributors or state governments, while directly supplying retailers, wholesalers, and provincial governments. With a history dating back to its founding in 1870, Brown-Forman Corporation is headquartered in Louisville, Kentucky, and conducts substantial operations across the United States, Germany, Australia, the United Kingdom, Mexico, and numerous other international markets.

CEO
Lawson E. Whiting
Headquarters
Louisville, KY
Employees
4,900
IPO
1980-03-17
Full company profile

Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; the formulas are in how we value a stock.