SweetValueLab
Write for us

Broadcom Inc. — Intrinsic Value & Fair Price

AVGO
NASDAQTechnologySemiconductorsCIK 0001730168broadcom.comAbout AVGO
Last close · Oct 16, 2026328.75−15.58 (−4.52%)
Market cap$1.6T
Model value · DCF · Perpetuity growth · 5y
643.14
Broadcom closed at $328.75 — undervalued by 49% vs model.
427.70the model's range1,252.27

DCF · Perpetuity growth · 5y leads for a high-growth company — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.

Other models
16.00 – 1,034.76
Wall St. target
505.00 35% below
Below model, 1y
15 of 87 days

Price and model value

Embed this card

AVGO's close against its model value, as a 420×168 card for your own page. It updates nightly with this site and links back here.

Free to embed; keep the attribution link.
Loading chart…
What the marks mean
Daily close

Dividends

Quarterly · as of Oct 16, 2026
Yield, trailing 12 months
0.79%
Past 2 years
low 0.51%high 1.53%
Dividends per share, a year at a time
$1.44Sep ’21$1.64Sep ’22$1.84Sep ’23$2.11Sep ’24$2.36Sep ’25$2.60TTM
Dividends / free cash flow, FY2025
41.4%
Raised
15+ years in a row
Growth, 5 yrs
12.5% a year
Last change
+10.2% · Dec 2025
Every payment, with ex-dates · latest $0.65, paid Sep 30, 2026

Research on AVGO

1 post
Anthropic's IPO prospectus: the numbers behind the $42B loss
Anthropic's confidential S-1 as Reuters reported it on Sep 28-29, 2026: the income statement, $518B of compute commitments by partner, and the Founder LLC vote.
Allen Yan · · 8 min · 中文
Studied AVGO from its filings? Guest posts are reviewed before they go live.Write about AVGO →

How it is valued

Valued asHigh growth
High revenue growth (~34% recent)High profitability (36% net margin)Highly cyclical earnings
What growth the price implies: the reverse DCF

Key figures

FY2025 · chosen for high-growth companies
Price / sales
24.2×
Revenue growth
23.9%
Gross margin
67.8%
Operating margin
39.9%
FCF margin
42.1%
EV / EBITDA
46.6×
On the lists: #8 Largest companies
Full financials

Analyst actions

third-party, quoted
09-09Piper Sandler · target460.00
09-04D.A. Davidson · target350.00
09-03Macquarie · “Outperform” from “Neutral”upgrade
09-03Truist Financial · target520.00
Ratings, targets and estimates

The weekly

One email a week across every stock we cover: 13F filings, insider trades, earnings and new research. It covers the whole market, not just AVGO. No account.

About Broadcom

Broadcom Inc. is a prominent global technology enterprise focused on the innovation, development, and supply of advanced semiconductor solutions and critical infrastructure software. The company's headquarters are situated in San Jose, California, and it maintains a significant team of 19,000 full-time staff. Its operations are segmented into four primary divisions: Wired Infrastructure, Wireless Communications, Enterprise Storage, and Industrial & Other. Broadcom’s diverse product range is integrated into numerous end-user technologies, including enterprise and data center networking, residential internet solutions, digital television receivers, telecommunications apparatus, mobile phones, data center servers and storage architectures, industrial automation, alternative and power generation systems, and electronic display technologies. The company's product offerings extend from fundamental discrete components to intricate sub-systems incorporating various device categories. This also encompasses specialized firmware designed to facilitate interaction between analog and digital systems, alongside mechanical hardware engineered to connect with optoelectronic or capacitive sensing technologies.

CEO
Hock E. Tan
Headquarters
Palo Alto, CA
Employees
33,000
IPO
2009-08-06
Full company profile

Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; the formulas are in how we value a stock.