Broadcom vs Marvell Technology AVGO vs MRVL
Broadcom and Marvell Technology on one sheet: valuation multiples, growth, margins, debt, dividends and returns, each section labelled with the period it covers, from the companies' filings. Add or remove a stock above the sheet; the link holds the set.
What differs most
- Market value: Broadcom $1.57T, Marvell Technology $199.53B.
- One-year price return: Marvell Technology +158.2%, Broadcom −7.2%.
- Return on equity: Broadcom 47.1%, Marvell Technology 14.2%.
- Operating margin: Broadcom 48.0%, Marvell Technology 16.7%.
Price return
2025-10-16 → 2026-10-16
AVGO−7.2%
MRVL+158.2%
Profile
latestSector
Technology
Technology
Industry
Semiconductors
Semiconductors
Market value
$1.57T
$199.53B
Enterprise value
$1.60T
$200.56B
Employees
33,000
7,480
Revenue per employee (TTM)
$2.7M
$1.3M
Our models
nightlythe valuation on each stock's pagePrice vs model
49% undervalued vs model
296% overvalued vs model
Model range
$428–1252
$39.16–96.42
Models in the headline
1
1
FCF growth priced in, at a 10% return
30.5%
48.7%
Every model, its assumptions and its range: AVGO valuation · MRVL valuation. The growth priced in, at any return: AVGO reverse DCF · MRVL reverse DCF.
Trading
close 2026-10-16Last close
$328.75
$227.83
52-week high
$481.57
$316.43
52-week low
$293.41
$73.73
Price vs 52-week high
−31.7%
−28.0%
Price vs 52-week low
+12.0%
+209.0%
Average daily volume / shares
0.5%
4.1%
Beta
1.48
2.26
Returns
to 2026-10-161 month
−3.2%
−0.8%
3 months
−12.2%
+21.0%
6 months
−17.5%
+70.8%
Year to date
−5.0%
+168.1%
1 year
−7.2%
+158.2%
1 year, dividends added
−6.4%
+158.5%
2 years
+85.9%
+178.9%
Valuation
price × TTM to Aug 2026P/E (TTM)
41.9×
75.4×
P/E on consensus EPS (next FY)
28.2×
54.1×
Price / sales
17.6×
21.1×
EV / sales
18.0×
21.2×
EV / EBITDA
—
—
Price / book
19.3×
10.8×
Price / free cash flow (FY)
58.3×
142.9×
Free-cash-flow yield (FY)
1.7%
0.7%
Growth
AVGO TTM and FY2025 · MRVL TTM and FY2026Revenue growth (TTM)
—
—
Revenue growth, consensus next FY
+65.9%
+47.2%
Revenue, 3-year CAGR
24.4%
11.4%
Revenue, 5-year CAGR
21.7%
22.5%
EPS growth (TTM)
—
—
EPS growth, consensus next FY
+144.8%
+37.2%
EPS, 3-year CAGR
21.6%
—
Free cash flow, 3-year CAGR
18.2%
9.2%
Diluted shares, 3-year change
+14.7%
+2.1%
Profitability
TTM to Aug 2026Gross margin (FY)†
67.8%
51.0%
Operating margin
48.0%
16.7%
EBITDA margin
—
—
Net margin
42.9%
27.9%
Free-cash-flow margin (FY)
42.1%
17.0%
Return on equity
47.1%
14.2%
Return on assets
20.3%
9.6%
Asset turnover
0.47
0.34
† Gross margin (FY): As filed. Companies draw the cost-of-revenue line in different places, so gross margins of two companies in one industry can differ for that reason alone; operating margin does not depend on where the line is drawn.
Balance sheet
MRQ Aug 2026Cash
$23.98B
$3.93B
Total debt
$59.42B
$4.96B
Net debt
$35.44B
$1.03B
Debt / equity
0.7×
0.3×
Net debt / EBITDA (TTM)
—
—
Interest coverage (FY)
7.9×
6.6×
Current ratio (FY)
1.71
2.01
Dividends
trailing 12 monthsDividend yield
0.8%
0.1%
Dividends per share
$2.60
$0.24
Payout ratio (of TTM EPS)
33.2%
7.9%
Dividend per share, 5-year CAGR
12.5%
0.0%
Frequency
Quarterly
Quarterly
Ownership and activity
last 90 days · latest 13FTracked superinvestors holding (13F)
15
3
Insider open-market buys (Form 4)
$0
$0
Insider sales (Form 4)
$250.0M
$2.6M
Analyst upgrades
1
1
Analyst downgrades
0
0
Statements
AVGO income TTM to Aug 2026 · cash flow FY2025 · MRVL income TTM to Aug 2026 · cash flow FY2026Revenue
$89.10B
$9.45B
EBITDA
—
—
Operating income
$42.81B
$1.58B
Net income
$38.27B
$2.64B
EPS (diluted)
$7.84
$3.02
Operating cash flow
$27.54B
$1.75B
Capital expenditure
−$623.0M
−$354.1M
Free cash flow
$26.91B
$1.40B
Dividends paid
$11.14B
$205.1M
Statements from the companies' SEC filings; prices, dividends and consensus estimates from Financial Modeling Prep; insider trades from Form 4 and holdings from 13F. Refreshed nightly. A comparison of filed numbers, not a recommendation to buy, sell or hold any security.