SweetValueLab
Write for us

Skyworks Solutions, Inc. — Intrinsic Value & Fair Price

SWKS
NASDAQTechnologySemiconductorsCIK 0000004127skyworksinc.comAbout SWKS
Last close · Oct 16, 202679.70+0.60 (+0.76%)
Market cap$12.0B
Model value · DCF · Perpetuity growth · 5y
87.28
Skyworks Solutions closed at $79.70 — undervalued by 9% vs model.
65.68the model's range136.71

DCF · Perpetuity growth · 5y leads for a cyclical company — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.

Other models
38.34 – 377.26
Wall St. target
70.00 14% above
Below model, 1y
15 of 20 days

Price and model value

Embed this card

SWKS's close against its model value, as a 420×168 card for your own page. It updates nightly with this site and links back here.

Free to embed; keep the attribution link.
Loading chart…
What the marks mean
Daily close

Dividends

Quarterly · as of Oct 16, 2026
Yield, trailing 12 months
3.56%
Past 2 years
low 2.50%high 5.65%
Dividends per share, a year at a time
$2.00May ’21$2.24May ’22$2.48May ’23$2.72May ’24$2.80May ’25$2.84TTM
Dividends / free cash flow, FY2025
39.1%
Raised
11+ years in a row
Growth, 5 yrs
7.3% a year
Last change
+1.4% · Aug 2025
Every payment, with ex-dates · latest $0.71, paid Jun 16, 2026

Research on SWKS

No posts on SWKS yet.
Studied SWKS from its filings? Guest posts are reviewed before they go live.Write about SWKS →

How it is valued

Valued asCyclical
Revenue declining (~-7% recent)Moderate margins (12% net margin)Strong dividend yieldHighly cyclical earningsStrong FCF yield (9.2%)
What growth the price implies: the reverse DCF

Key figures

FY2025 · chosen for cyclical companies
P/E
25.9×
EV / EBITDA
11.6×
FCF yield
9.0%
Dividend yield, TTM
3.56%
Beta
1.48
Cost of capital (WACC)
10.10%
Full financials

Analyst actions

third-party, quoted
10-09Mizuho Securities · target61.00
10-06B. Riley Securities · “Buy” from “Neutral”upgrade
10-06B.Riley Financial · target107.00
10-06Loop Capital Markets · target107.00
Ratings, targets and estimates

The weekly

One email a week across every stock we cover: 13F filings, insider trades, earnings and new research. It covers the whole market, not just SWKS. No account.

About Skyworks Solutions

Skyworks Solutions, Inc., together with its subsidiaries, develops, manufactures, and markets analog and mixed-signal semiconductor products and solutions in the United States, Taiwan, China, South Korea, Europe, the Middle East, Africa, and the Asia Pacific. The company offers amplifiers, antenna tuners, attenuators, automotive tuners and digital radios, wireless ASoC, DC/DC converters, demodulators, detectors, digital power isolators, diodes, directional couplers, diversity receive modules, filters, front-end modules, hybrids, light emitting diode drivers, low noise amplifiers, mixers, modulators, and optocouplers/optoisolators. It also provides phase locked loops, phase shifters, power dividers/combiners, power over ethernet, power isolators, ProSLIC family of subscriber line interface circuits, receivers, system in package, switches, synthesizers, timing devices, voltage-controlled oscillators/synthesizers, and voltage regulators. The company sells its products through direct sales force, electronic component distributors, and independent sales representatives. Its products are used in aerospace, automotive, broadband, cellular infrastructure, connected home, defense, entertainment and gaming, industrial, medical, smartphone, tablet, and wearables applications. The company was founded in 1962 and is headquartered in Irvine, California.

CEO
Philip G. Brace
Headquarters
Irvine, CA
Employees
10,000
IPO
1984-09-07
Full company profile

Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; the formulas are in how we value a stock.