SweetValueLab
Write for us

Marvell Technology, Inc. — Intrinsic Value & Fair Price

MRVL
NASDAQTechnologySemiconductorsCIK 0001835632marvell.comAbout MRVL
Last close · Oct 16, 2026227.83−13.41 (−5.56%)
Market cap$199.5B
Model value · DCF · Perpetuity growth · 5y
57.51
Marvell Technology closed at $227.83 — overvalued by 296% vs model.
39.16the model's range96.42

DCF · Perpetuity growth · 5y leads for a high-growth company — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.

Other models
58.84 – 190.50
Wall St. target
357.50 36% below
Above model, 1y
20 of 20 days

Price and model value

Embed this card

MRVL's close against its model value, as a 420×168 card for your own page. It updates nightly with this site and links back here.

Free to embed; keep the attribution link.
Loading chart…
What the marks mean
Daily close

Valuation models

price $227.83 · as of Oct 17, 2026

DCF · Perpetuity growth · 5y leads for a high-growth company — positive operating income and three years of positive free cash flow. How we value a stock walks through every input. The price is 296% above the model value: the models see only the filed business, and a company priced on businesses with no revenue line yet is better taken apart, as Tesla is.

engine pkg:0.1.0

Dividends

Quarterly · as of Oct 16, 2026
Yield, trailing 12 months
0.11%
Past 2 years
low 0.08%high 0.49%
Dividends per share, a year at a time
$0.24Oct ’21$0.24Oct ’22$0.24Oct ’23$0.24Oct ’24$0.24Oct ’25$0.24TTM
Dividends / free cash flow, FY2026
14.7%
Raised
—
Growth, 5 yrs
0.0% a year
Last change
—
Every payment, with ex-dates · latest $0.06, paid Oct 29, 2026

Research on MRVL

No posts on MRVL yet.
Studied MRVL from its filings? Guest posts are reviewed before they go live.Write about MRVL →

How it is valued

Valued asHigh growth
High revenue growth (~22% recent)High profitability (33% net margin)Highly cyclical earnings
What growth the price implies: the reverse DCF

Key figures

FY2026 · chosen for high-growth companies
Price / sales
23.9×
Revenue growth
42.1%
Gross margin
51.0%
Operating margin
16.3%
FCF margin
17.0%
EV / EBITDA
76.7×
Full financials

Analyst actions

third-party, quoted
10-07TD Cowen · “Buy” from “Hold”upgrade
10-07RBC Capital · target425.00
10-07Craig-Hallum · target380.00
10-07Wolfe Research · target375.00
Ratings, targets and estimates

Comparable companies

by business, not by industry label
2 more companies list MRVL as a comparable
Side by side:vs AVGO

The weekly

One email a week across every stock we cover: 13F filings, insider trades, earnings and new research. It covers the whole market, not just MRVL. No account.

About Marvell Technology

Marvell Technology, Inc., together with its subsidiaries, provides data infrastructure semiconductor solutions and spanning the data center core to network edge in the United States, Argentina, China, India, Israel, Japan, Singapore, South Korea, Taiwan, Vietnam, and internationally. The company develops and scales system-on-a-chip architectures, integrating analog, mixed-signal, and digital signal processing functionality. It offers a portfolio of ethernet solutions, including spanning controllers, network adapters, physical transceivers, and switches; single or multiple core processors; and custom application specific integrated circuits, interconnects, fibre channel adapters, and processors. The company also provides interconnect products, including pulse amplitude modulation, coherent and coherent-lite digital signal processors (DSPs), laser drivers, trans-impedance amplifiers, silicon photonics, co-packaged optics, linear pluggable optics chipsets, data center interconnect, active electrical cable DSPs and peripheral component interconnect express retimer solutions; fibre channel products comprising host bus adapters and controllers for server and storage system connectivity; storage controllers for hard disk drives and solid-state-drives; host system interfaces, including serial advanced technology attachment and serial attached SCSI, peripheral component interconnect express, compute express link switches, non-volatile memory express (NVMe), and NVMe over fabrics; and develops ultra accelerator linkTM switches and ethernet for scale-up networking switches. The company serves data centers, communications, and other markets. It offers its products through direct customers and distributors. Marvell Technology, Inc. was incorporated in 1995 and is headquartered in Wilmington, Delaware.

CEO
Matthew J. Murphy
Headquarters
Wilmington, DE
Employees
7,480
IPO
2000-06-27
Full company profile

Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; the formulas are in how we value a stock.