SweetValueLab
Write for us

Westinghouse Air Brake Technologies Corporation — Intrinsic Value & Fair Price

WAB
NYSEIndustrialsRailroadsCIK 0000943452wabteccorp.comAbout WAB
Last close · Oct 16, 2026286.82−0.94 (−0.33%)
Market cap$48.4B
Model value · DCF · Perpetuity growth · 5y
182.94
Wabtec closed at $286.82 — overvalued by 57% vs model.
108.80the model's range482.17

DCF · Perpetuity growth · 5y leads for profitable growth — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.

Other models
10.17 – 290.27
Wall St. target
340.00 16% below
Above model, 1y
20 of 20 days

Price and model value

Embed this card

WAB's close against its model value, as a 420×168 card for your own page. It updates nightly with this site and links back here.

Free to embed; keep the attribution link.
Loading chart…
What the marks mean
Daily close

Dividends

Quarterly · as of Oct 16, 2026
Yield, trailing 12 months
0.41%
Past 2 years
low 0.37%high 0.53%
Dividends per share, a year at a time
$0.48Aug ’21$0.57Aug ’22$0.66Aug ’23$0.77Aug ’24$0.95Aug ’25$1.18TTM
Dividends / free cash flow, FY2025
11.5%
Raised
4 years in a row
Growth, 5 yrs
19.7% a year
Last change
+24.0% · Feb 2026
Every payment, with ex-dates · latest $0.31, paid Sep 1, 2026

Research on WAB

No posts on WAB yet.
Studied WAB from its filings? Guest posts are reviewed before they go live.Write about WAB →

How it is valued

Valued asProfitable Growth
Low/slowing growth (~7% recent)Moderate margins (10% net margin)Moderately volatile earnings
What growth the price implies: the reverse DCF

Key figures

FY2025
P/E
42.0×
EV / EBITDA
23.0×
FCF yield
3.1%
Dividend yield, TTM
0.41%
Beta
0.92
Cost of capital (WACC)
8.46%
Full financials

Analyst actions

third-party, quoted
07-23Susquehanna · target340.00
07-23KeyBanc · target340.00
07-23Stephens · target330.00
03-26Rothschild & Co · “Buy” from “Neutral”upgrade
Ratings, targets and estimates

Comparable companies

by business, not by industry label

The weekly

One email a week across every stock we cover: 13F filings, insider trades, earnings and new research. It covers the whole market, not just WAB. No account.

About Wabtec

Westinghouse Air Brake Technologies Corporation (WAB) delivers a comprehensive suite of advanced technological solutions, equipment, and services tailored for the global freight railway and urban mass transit sectors. Its operations are bifurcated into two principal divisions: Freight and Transit. The Freight segment develops, produces, and maintains critical components for both newly manufactured and operational freight carriages and locomotives. This includes constructing brand-new commuter-focused locomotives, undertaking comprehensive rebuilding of freight locomotives, and delivering sophisticated railway electronic systems, positive train control (PTC) technology, signal design expertise, and related engineering provisions. This segment also furnishes essential heat exchange and cooling apparatus. Its clientele encompasses major publicly listed railway operators, equipment leasing firms, original equipment manufacturers (OEMs) of locomotives and freight cars, and various utility companies. The Transit segment is responsible for the production and upkeep of components utilized in both new and existing passenger conveyance systems, including regional and high-speed trains, subway cars, light-rail vehicles, and buses. This division also renovates subway cars and supplies HVAC (heating, ventilation, and air conditioning) systems, alongside doors for both buses and subways. This division caters to public transit agencies, municipal governments, leasing corporations, and manufacturers specializing in subway cars and buses. Beyond these core offerings, the company's extensive product portfolio further includes advanced electronically controlled pneumatic braking systems, various railway electronic devices, robust freight car undercarriages, crucial draft gears, couplers, and slack adjusters, as well as air compression and drying units. They also offer diverse heat exchange and cooling solutions, track and switch apparatus, and comprehensive railway braking components. WAB manufactures new switcher locomotives, friction products, and provides extensive overhaul, modernization, and refurbishment services for both transit and freight locomotives and cars. Additionally, their offerings extend to platform screen doors, pantographs, window assemblies, specialized couplers, accessibility lifts and ramps for public transport vehicles, and traction motors. Established in 1869, the company maintains its corporate headquarters in Pittsburgh, Pennsylvania.

CEO
Rafael Ottoni Santana
Headquarters
Pittsburgh, PA
Employees
31,000
IPO
1995-06-16
Full company profile

Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; the formulas are in how we value a stock.