SweetValueLab
Write for us

Eaton Corporation plc — Intrinsic Value & Fair Price

ETN
NYSEIndustrialsElectrical Equipment & PartsCIK 0001551182eaton.comAbout ETN
Last close · Oct 16, 2026391.25−11.23 (−2.79%)
Market cap$152.0B
Model value · DCF · Perpetuity growth · 5y
226.77
Eaton closed at $391.25 — overvalued by 73% vs model.
145.16the model's range485.20

DCF · Perpetuity growth · 5y leads for profitable growth — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.

Other models
67.17 – 421.32
Wall St. target
503.00 22% below
Above model, 1y
21 of 21 days

Price and model value

Embed this card

ETN's close against its model value, as a 420×168 card for your own page. It updates nightly with this site and links back here.

Free to embed; keep the attribution link.
Loading chart…
What the marks mean
Daily close

Dividends

Quarterly · as of Oct 16, 2026
Yield, trailing 12 months
1.11%
Past 2 years
low 0.94%high 1.57%
Dividends per share, a year at a time
$3.01Aug ’21$3.19Aug ’22$3.39Aug ’23$3.68Aug ’24$4.06Aug ’25$4.34TTM
Dividends / free cash flow, FY2025
45.8%
Raised
16 years in a row
Growth, 5 yrs
7.6% a year
Last change
+5.8% · Mar 2026
Every payment, with ex-dates · latest $1.10, paid Aug 28, 2026

Research on ETN

No posts on ETN yet.
Studied ETN from its filings? Guest posts are reviewed before they go live.Write about ETN →

How it is valued

Valued asProfitable Growth
Low/slowing growth (~9% recent)Moderate margins (15% net margin)Pays dividendsHighly cyclical earnings
What growth the price implies: the reverse DCF

Key figures

FY2025
P/E
37.4×
EV / EBITDA
27.1×
FCF yield
2.3%
Dividend yield, TTM
1.11%
Beta
1.13
Cost of capital (WACC)
9.26%
On the lists: #43 Insider buying
Full financials

Analyst actions

third-party, quoted
09-24Wells Fargo · target503.00
09-08UBS · “Buy” from “Neutral”upgrade
09-07UBS · target515.00
08-28Morgan Stanley · target520.00
Ratings, targets and estimates

The weekly

One email a week across every stock we cover: 13F filings, insider trades, earnings and new research. It covers the whole market, not just ETN. No account.

About Eaton

Eaton Corp. Plc is a power management company, which provides energy-efficient solutions for electrical, hydraulic, and mechanical power. It operates through the following segments: Electrical Americas and Electrical Global; Aerospace, Vehicle, and eMobility. The Electrical Americas and Electrical Global segments engage in sales contracts for electrical components, industrial components, power distribution and assemblies, residential products, single and three phase power quality, wiring devices, circuit protection, utility power distribution, power reliability equipment, and service. The Aerospace segment supplies aerospace fuel, hydraulics, and pneumatic systems for commercial and military use. The Vehicle segment deals with the design, manufacture, marketing, and supply of drivetrain and powertrain systems and critical components that reduce emissions and improve fuel economy, stability, performance and safety of cars, light trucks and commercial vehicles. The eMobility segment designs, manufactures, markets, and supplies electrical and electronic components and systems that improve the power management and performance of both on-road and off-road vehicles. The company was founded in 1911 and is headquartered in Dublin, Ireland.

CEO
Paulo Ruiz Sternadt
Headquarters
Dublin, DU
Employees
97,303
IPO
1972-06-01
Full company profile

Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; the formulas are in how we value a stock.