SweetValueLab
Write for us

CoreWeave, Inc. Class A Common Stock — Intrinsic Value & Fair Price

CRWV
NASDAQTechnologySoftware - InfrastructureCIK 0001769628coreweave.comAbout CRWV
Last close · Oct 16, 202661.39−8.30 (−11.91%)
Market cap$33.9B
Model value · EV/Revenue · peers
865.63
CoreWeave closed at $61.39 — undervalued by 93% vs model.
228.10the model's range1,503.17

EV/Revenue · peers leads because DCF · Perpetuity growth · 5y could not lead: the cash-flow gate is shut (an operating loss, or three years of free cash flow summing below zero); P/E · peers does not describe this kind of business; EV/EBITDA · peers could not run on the filed statements. From its peers' median EV/Revenue.

Other models
—
Wall St. target
147.50 58% below
Below model, 1y
8 of 20 days

Price and model value

Embed this card

CRWV's close against its model value, as a 420×168 card for your own page. It updates nightly with this site and links back here.

Free to embed; keep the attribution link.
Loading chart…
What the marks mean
Daily close

Valuation models

price $61.39 · as of Oct 18, 2026

EV/Revenue · peers leads because DCF · Perpetuity growth · 5y could not lead: the cash-flow gate is shut (an operating loss, or three years of free cash flow summing below zero); P/E · peers does not describe this kind of business; EV/EBITDA · peers could not run on the filed statements. How we value a stock walks through every input.

engine pkg:0.1.0

Research on CRWV

No posts on CRWV yet.
Studied CRWV from its filings? Guest posts are reviewed before they go live.Write about CRWV →

How it is valued

Valued asHigh growth
High revenue growth (~373% recent)Currently unprofitableHigh leverage (D/E 6.4x)Negative free cash flow
What growth the price implies: the reverse DCF

Key figures

FY2025 · chosen for high-growth companies
Price / sales
5.2×
Revenue growth
167.9%
Gross margin
71.7%
Operating margin
-0.9%
FCF margin
-141.3%
EV / EBITDA
21.1×
On the lists: #4 Near 52-week lows
Full financials

Analyst actions

third-party, quoted
10-15Mizuho Securities · target88.00
10-07Northland Securities · target200.00
10-01Rosenblatt Securities · target250.00
09-24JP Morgan · “Overweight” from “Neutral”upgrade
Ratings, targets and estimates

The weekly

One email a week across every stock we cover: 13F filings, insider trades, earnings and new research. It covers the whole market, not just CRWV. No account.

About CoreWeave

CoreWeave, Inc. operates a specialized cloud computing platform designed to empower generative AI (GenAI) applications. It constructs the fundamental infrastructure necessary to manage intensive compute workloads for large enterprises. The company's comprehensive suite of offerings includes high-performance GPU and CPU compute resources, robust storage solutions, advanced networking capabilities, and fully managed services. Clients can choose from flexible virtual servers or powerful bare-metal options. Beyond core hardware, its platform integrates sophisticated tools like a fleet lifecycle controller, a node lifecycle controller, Tensorizer, and advanced observability features. CoreWeave's expertise also extends to specialized services, such as visual effects (VFX) and rendering, AI model training, AI inference, and "Mission Control." Originally incorporated in 2017 as Atlantic Crypto Corporation, the company rebranded to CoreWeave, Inc. in December 2019 and is headquartered in Livingston, New Jersey.

CEO
Michael N. Intrator
Headquarters
Livingston, NJ
Employees
2,189
IPO
2025-03-28
Full company profile

Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; the formulas are in how we value a stock.