SweetValueLab
Write for us

Novo Nordisk A/S — Stock Analysis: Intrinsic Value, Grades & Financials

NVO
NYSEHealthcareDrug Manufacturers - GeneralCIK 0000353278novonordisk.comAbout NVO
Last close · Oct 30, 202640.00+0.86 (+2.20%)
00

Summary

NVO at a glance

written from the figures on this page · updated nightly

Novo Nordisk (NVO) closed at $40.00 on Oct 30, 2026. The models produced no usable value for it on this snapshot.

In Q2 FY2026, the latest quarter on file, revenue grew 2% on a year earlier to $78.5B, with an operating margin of 34.5%. Over the twelve months to Q2 FY2026, free cash flow was $48.9B.

Among the superinvestors tracked here, Dodge & Cox added and Sarah Ketterer added. The latest filing is a 6-K (current report (foreign issuer)), filed Oct 26.

Price and model value

Embed this card

NVO's close against its model value, as a 420×168 card for your own page. It updates nightly with this site and links back here.

Free to embed; keep the attribution link.
Loading chart…
What the marks mean
Daily close
Market value
$176.4B
52-week range
$35.12 – $64.16
−38% from the high
P/E, trailing
1.5×
close ÷ 12-month EPS
EV / EBITDA
1.7×
last fiscal year
Price / sales
0.5×
trailing 12 months
Price / FCF
3.6×
trailing 12 months
Dividend yield
4.49%
trailing 12 months
Beta
0.35
Shares, diluted
4.44B
Avg. volume
12.0M
Price change1M +7.0%6M −8.8%YTD −21.4%1Y −22.1%2Y −64.7%
01

Valuation

All 0 models →

The models produced no usable value for NVO on this snapshot.

NVO files its statements in DKK while the price is quoted in USD. The models are not run across that gap — a per-share value in one currency set against a price in another would be off by the exchange rate — so this page shows no model value. The filed figures are on the financials tab, as reported.

Every model

the price against each

Against its peers and its past

NVOPeers' medianOwn 5-yr median
P/E · last fiscal year—28.8×35.2×
Free cash flow yield—3.3%
Operating margin41.3%31.0%
Revenue growth6.4%7.3%

Peers are the comparable companies below; the five-year median is at each fiscal year's close.

What the price implies

−3.7% a year

The free cash flow growth for five years, then a fade to 2.5%, at which today's price is a fair value — discounted at 10.0%. The reverse DCF →

02

Quant

Quant grade over time →

NVO is not on the Quant model's list.

03

Growth and forecasts

Every estimate →

Analysts expect revenue to grow 2.1% a year over the next 3 years, against 19.5% a year over the last five.

Revenue, reported and expected
FY2024$290.4BFY2025$309.1BFY2026E$304.4BFY2027E$309.6BFY2028E$328.7B
ReportedConsensus, with the analysts' low–high
The consensus, year by year
RevenueGrowthEPSGrowthAnalysts
FY2024$290.4B+25.0%$22.63+21.5%reported
FY2025$309.1B+6.4%$23.03+1.8%reported
FY2026E$304.4B−1.5%$22.25−5.5%16
FY2027E$309.6B+1.7%$22.10−0.7%15
FY2028E$328.7B+6.2%$23.88+8.0%6
Revenue, last 5 years
19.5% a year
Consensus, next 3 years
2.1% a year

The analysts' estimates, as FMP collects them — their figures, not this site's. Reported EPS is GAAP diluted.

04

Financials

Full statements →

In Q2 FY2026, the latest quarter on file, revenue grew 2% on a year earlier to $78.5B, with an operating margin of 34.5%. Over the twelve months to Q2 FY2026, free cash flow was $48.9B.

Last 8 quarters
Q3 ’24$71.3BQ4 ’24$85.7BQ1 ’25$78.1BQ2 ’25$76.9B+5%Q3 ’25$75.0B−8%Q4 ’25$79.1B+24%Q1 ’26$96.8B+2%Q2 ’26$78.5B47.4%42.9%49.7%43.5%31.6%40.1%61.6%34.5%
Revenue, % change on the same quarter a year earlierOperating margin
Twelve months to Q2 FY2026
LatestYear beforeChange
Revenue$329.4B$311.9B+6%
Operating income$142.1B$142.8B−0%
Net income$116.4B$111.1B+5%
Free cash flow$48.9B$61.6B−21%
Diluted EPS$26.19$24.94+5%
Cash and investments
$45.0B
Total debt
$140.1B
Revenue$309.1B
FY2018–20253 yr +20.4%/yr5 yr +19.5%/yr
Operating income$127.7B
FY2018–20253 yr +19.5%/yr5 yr +18.7%/yr
Net income$102.4B
FY2018–20253 yr +22.6%/yr5 yr +19.4%/yr
Diluted EPS$23.03
FY2018–20253 yr +23.5%/yr5 yr +20.6%/yr
Operating cash flow$119.1B
FY2018–20253 yr +14.7%/yr5 yr +18.0%/yr
Free cash flow$29.0B
FY2018–20253 yr −23.3%/yr5 yr −0.6%/yr

Dividends

Semi-Annual · as of Oct 30, 2026
Yield, trailing 12 months
4.49%
#35 · Highest dividend yield
Past 2 years
low 1.04%high 5.11%
Dividends per share, a year at a time
$0.74Aug ’21$0.80Aug ’22$1.03Aug ’23$1.45Aug ’24$1.73Aug ’25$1.80TTM
Dividends / free cash flow, FY2025
178.6%
Raised
6 years in a row
Growth, 5 yrs
19.5% a year
Last change
−52.4% · Aug 2026
Every payment, with ex-dates · latest $0.5792, paid Aug 25, 2026
05

Profitability and health

Every ratio →

Operating margin 41.3% in fiscal 2025, against 41.7% in 2021; net debt of $95.1B at the latest quarter.

FY2021FY2022FY2023FY2024FY2025Trend
Gross margin83.2%83.9%84.6%84.7%81.0%
Operating margin41.7%42.3%44.2%44.2%41.3%
Net margin33.9%31.4%36.0%34.8%33.1%
Return on equity67.5%66.5%78.5%70.4%52.8%
Debt to equity0.38×0.31×0.25×0.72×0.67×
Interest coverage202.92×197.91×189.25×78.26×30.34×
Current ratio0.86×0.89×0.82×0.74×0.80×
Net debt, latest quarter
$95.1B
Diluted shares, a year
−0.3%
a fall is a buyback, a rise dilution
Diluted shares, five years
−5.0%
06

Peers

Peers in full →

NVO beside 6 comparable companies, chosen by business, not by industry label.

CompanyMarket valueP/EFCF yieldGross marginOp. marginRevenue growthValuationQuant
NVO Novo Nordisk A/S$176.4Bn/m—81.0%41.3%+6.4%––
LLY Eli Lilly and Company$1.3T61.8×0.7%83.0%45.6%+44.7%DS
JNJ Johnson & Johnson$657.7B24.8×3.0%67.9%27.2%+6.0%BA
ABBV AbbVie Inc.$521.1B124.4×3.4%70.2%32.9%+8.6%AS
MRK Merck & Co., Inc.$368.9B20.5×3.4%72.0%36.2%+1.2%SA
AMGN Amgen Inc.$251.9B32.8×3.2%70.8%29.1%+9.9%BA
PFE Pfizer Inc.$174.0B22.4×5.2%70.3%24.7%−1.7%SB
07

Ownership

Every holder →
What 13F filers did in the quarter
Dodge & Coxadded$977.8M
Thomas Gaynerheld$108.8M
Sarah Kettereradded$80.4M
Lee Ainsliereduced$79.3M
Insiders, last 90 days
Open-market buys
None
Sales
None
08

Wall Street

Every firm →

3 firms published a price target in the last 90 days: the median is $40.00, 0% below the close.

Price targets, 3 firms, last 90 days
low $40.00median $40.00 · 0% below the closehigh $47.00
Firms' latest grades, 12 months
0 positive5 neutral1 negative0 upgrades · 5 downgrades

Third-party ratings and targets, quoted as the firms published them — not this site's view.

Analyst actions

third-party, quoted
10-12BMO Capital · target40.00
09-11Morgan Stanley · “Underweight” from “Equal Weight”downgrade
09-11Morgan Stanley · target40.00
08-12Berenberg Bank · target47.00
Ratings, targets and estimates
09

News and filings

All news →
10

About

Company profile →

Novo Nordisk A/S is a global pharmaceutical firm dedicated to the investigation, creation, manufacturing, and distribution of medicinal products across a vast international footprint. Its market presence extends throughout Europe, the Middle East, Africa, various parts of Asia (including Mainland China, Hong Kong, and Taiwan), and North America. The company's operations are structured into two principal business units: Diabetes and Obesity Care, and Rare Disease. The Diabetes and Obesity Care division delivers therapies for diabetes, obesity, cardiovascular ailments, and other emerging therapeutic areas. Meanwhile, the Rare Disease division concentrates on providing treatments for rare blood disorders, uncommon endocrine conditions, and hormone replacement solutions. In addition to its core pharmaceutical offerings, Novo Nordisk produces specialized medical equipment such as insulin pens, growth hormone pens, and injection needles. It also pioneers smart digital solutions for diabetes management, including advanced insulin pens and the Dose Check application, designed to guide insulin dosage. The company engages in strategic alliances, notably a partnership with UNICEF to combat childhood obesity and a collaboration with Valo Health, Inc. to discover and advance novel drug pipelines in the cardiometabolic space. Founded in 1923, Novo Nordisk A/S is headquartered in Bagsvaerd, Denmark.

CEO
Maziar Mike Doustdar
Employees
68,794
Headquarters
Bagsvaerd, CR
Listed
1981

Research on NVO

No posts on NVO yet.
Studied NVO from its filings? Guest posts are reviewed before they go live.Write about NVO →

Model estimates and grades for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; each section is explained in the manual.