SweetValueLab
Write for us

Amgen Inc. — Intrinsic Value & Fair Price

AMGN
NASDAQHealthcareDrug Manufacturers - GeneralCIK 0000318154amgen.comAbout AMGN
Last close · Oct 16, 2026432.49−1.54 (−0.35%)
Market cap$233.8B
Model value · DCF · Perpetuity growth · 5y
437.39
Amgen closed at $432.49 — undervalued by 1% vs model.
242.03the model's range1,067.97

DCF · Perpetuity growth · 5y leads for a mature, steady company — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.

Other models
193.17 – 458.31
Wall St. target
412.50 5% above
Below model, 1y
3 of 21 days

Price and model value

Embed this card

AMGN's close against its model value, as a 420×168 card for your own page. It updates nightly with this site and links back here.

Free to embed; keep the attribution link.
Loading chart…
What the marks mean
Daily close

Dividends

Quarterly · as of Oct 16, 2026
Yield, trailing 12 months
2.30%
Past 2 years
low 2.22%high 3.48%
Dividends per share, a year at a time
$6.88Aug ’21$7.58Aug ’22$8.33Aug ’23$8.88Aug ’24$9.39Aug ’25$9.94TTM
Dividends / free cash flow, FY2025
63.3%
Raised
14+ years in a row
Growth, 5 yrs
7.6% a year
Last change
+5.9% · Feb 2026
Every payment, with ex-dates · latest $2.52, paid Sep 11, 2026

Research on AMGN

No posts on AMGN yet.
Studied AMGN from its filings? Guest posts are reviewed before they go live.Write about AMGN →

How it is valued

Valued asMature & stable
Moderate growth (~14% recent)High profitability (21% net margin)Pays dividendsHighly cyclical earningsHigh leverage (D/E 6.3x)
What growth the price implies: the reverse DCF

Key figures

FY2025 · chosen for mature companies
P/E
30.4×
EV / EBITDA
16.5×
FCF yield
3.5%
Dividend yield, TTM
2.30%
Beta
0.41
Cost of capital (WACC)
6.98%
On the lists: #50 Largest companies
Full financials

Analyst actions

third-party, quoted
10-13Guggenheim · target378.00
10-12Wells Fargo · target430.00
10-12BMO Capital · target415.00
09-10HSBC · “Hold” from “Buy”downgrade
Ratings, targets and estimates

The weekly

One email a week across every stock we cover: 13F filings, insider trades, earnings and new research. It covers the whole market, not just AMGN. No account.

About Amgen

Amgen Inc., established in 1980 and headquartered in Thousand Oaks, California, is a global biotechnology leader focused on discovering, developing, manufacturing, and delivering groundbreaking human medicines. The company's scientific endeavors span several critical therapeutic categories, including inflammatory conditions, oncology and hematology, bone health, cardiovascular diseases, nephrology, and neuroscience. Its extensive portfolio features a range of significant pharmaceutical products. Notable examples include Enbrel, prescribed for conditions like plaque psoriasis, rheumatoid arthritis, and psoriatic arthritis; Neulasta, which helps cancer patients by reducing the risk of infection linked to a low white blood cell count; Prolia, utilized in postmenopausal women to combat osteoporosis; and Xgeva, designed to prevent skeletal-related complications. Otezla offers relief for adult patients suffering from plaque psoriasis, psoriatic arthritis, and oral ulcers associated with Behçet's disease. Aranesp addresses anemia and low red blood cell counts, while KYPROLIS is employed to treat patients with relapsed or refractory multiple myeloma. Furthermore, Repatha plays a vital role in lowering the incidence of major cardiovascular events such as myocardial infarction, stroke, and coronary revascularization. Amgen's comprehensive product lineup also encompasses Nplate, Vectibix, MVASI, Parsabiv, EPOGEN, KANJINTI, BLINCYTO, Aimovig, EVENITY, AMGEVITATM, Sensipar/Mimpara, NEUPOGEN, IMLYGIC, Corlanor, and AVSOLA. The company distributes its therapies worldwide, primarily serving healthcare providers, including physicians and their clinics, dialysis centers, hospitals, and pharmacies. Distribution is facilitated through pharmaceutical wholesale distributors, complemented by direct-to-consumer channels. Amgen actively engages in strategic collaborations. It has partnered with entities such as Novartis Pharma AG, UCB, Bayer HealthCare LLC, BeiGene, Ltd., Eli Lilly and Company, Datos Health, and Verastem, Inc., to jointly assess VS-6766 when combined with lumakrastm (Sotorasib) in patients with KRAS G12C-mutant non-small cell lung cancer. Another key alliance involves Kyowa Kirin Co., Ltd., for the co-development and commercialization of KHK4083, a Phase 3-ready anti-OX40 fully human monoclonal antibody targeting atopic dermatitis and other autoimmune conditions. Additionally, Amgen maintains research and development partnerships with Neumora Therapeutics, Inc. and Plexium, Inc.

CEO
Robert A. Bradway
Headquarters
Thousand Oaks, CA
Employees
31,500
IPO
1983-06-17
Full company profile

Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; the formulas are in how we value a stock.