Key indicators
Revenue19.5B+53.8% on a year earlier
253.4M
469.2M
575.0M
1.5B
4.5B
7.7B
11.1B
15.9B
19.5B
22.7B
28.2B
35.2B
Fiscal year
FY201818
FY201919
FY202020
FY202121
FY202222
FY202323
FY202424
FY202525
TTMTTM
FY2026E26E
FY2027E27E
FY2028E28E
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | FY2026E | FY2027E | FY2028E |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth | ||||||||||||
| 253.4M | 469.2M+85.2% | 575.0M+22.5% | 1.5B+163.1% | 4.5B+198.8% | 7.7B+69.7% | 11.1B+44.8% | 15.9B+43.0% | 19.5B+53.8% | 22.7B | 28.2B | 35.2B | |
| — | 85.2% | 22.5% | 163.1% | 198.8% | 69.7% | 44.8% | 43.0% | 53.8% | 43.2% | 24.1% | 24.6% | |
| -$0.01 | -$0.02−224.2% | -$0.04−85.1% | -$0.04+3.8% | -$0.08−117.9% | $0.21+369.2% | $0.40+90.5% | $0.58+45.0% | $0.74+60.9% | $0.87 | $1.14 | $1.47 | |
| Profitability | ||||||||||||
| 35.3% | 39.3%+4.0 pt | 33.1%−6.2 pt | 43.9%+10.8 pt | 34.7%−9.3 pt | 43.6%+9.0 pt | 45.9%+2.3 pt | 44.8%−1.1 pt | 44.2%−0.4 pt | · | · | · | |
| -13.2% | -27.6%−14.4 pt | -33.6%−6.0 pt | -11.3%+22.3 pt | -6.8%+4.4 pt | 20.1%+26.9 pt | 25.2%+5.1 pt | 24.4%−0.8 pt | 22.5%−2.5 pt | · | · | · | |
| -11.3% | -19.7%−8.4 pt | -29.8%−10.1 pt | -10.9%+18.9 pt | -8.1%+2.8 pt | 13.4%+21.5 pt | 17.8%+4.3 pt | 18.1%+0.3 pt | 18.5%+0.4 pt | · | · | · | |
| -9.6% | -15.1%−5.5 pt | -39.1%−24.0 pt | -3.7%+35.4 pt | -7.5%−3.7 pt | 16.1%+23.5 pt | 25.8%+9.7 pt | 25.4%−0.4 pt | — | · | · | · | |
| Cash | ||||||||||||
| -11.8M | 271.5M+2395.4% | 966.5M+256.1% | -3.0B−405.5% | 641.3M+121.7% | 1.1B+69.8% | 2.2B+104.2% | 3.5B+57.1% | -4.2B−215.3% | · | · | · | |
| -4.7% | 57.9%+62.5 pt | 168.1%+110.2 pt | -195.2%−363.3 pt | 14.2%+209.4 pt | 14.2%+0.0 pt | 20.0%+5.8 pt | 22.0%+2.0 pt | -21.7%−50.6 pt | · | · | · | |
| 695,000 | 3.8M+443.0% | 15,000−99.6% | 4.6M+30613.3% | 0−100.0% | 0 | 0 | 0 | — | · | · | · | |
| Balance sheet | ||||||||||||
| 0.39x | 0.53x+0.14x | 0.43x−0.09x | 0.04x−0.39x | 0.16x+0.13x | 0.18x+0.02x | 0.12x−0.07x | 0.46x+0.35x | 3.17x+2.93x | · | · | · | |
| 4.61B | 4.61B+0.0% | 4.61B+0.0% | 4.61B+0.0% | 4.68B+1.5% | 4.86B+3.9% | 4.89B+0.6% | 4.91B+0.4% | 4.90B+0.1% | · | · | · | |
E = analyst consensus (revenue and EPS only). TTM = the twelve months to Jun 30, 2026: the last fiscal year, plus the quarters since, less the same quarters a year earlier. From the 10-K and the 10-Qs since; the shaded column is the latest period.