Valuation models
price $341.09 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused330.20 – 471.26388.2112% undervaluedDCF · Perpetuity growth · 10y375.63 – 537.68442.2623% undervaluedDCF · EBITDA exit · 5y446.14 – 484.84464.9827% undervaluedDCF · EBITDA exit · 10y473.23 – 550.22509.9133% undervaluedP/E · peers216.25 – 441.97240.2942% overvaluedP/E · own history828.32 – 1,100.52970.8665% undervaluedPEG—481.5529% undervaluedEV/EBITDA · peers226.18 – 363.03242.9740% overvaluedEV/Revenue · peers200.86 – 358.99227.0050% overvaluedEarnings power value141.49 – 202.68166.78105% overvaluedWall St. consensus target—380.0010% belowCost of capital (WACC)—8.65%—
DCF · Perpetuity growth · 5y leads for a software company — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
388.21
Intuit closed at $341.09 — undervalued by 12% vs model.
330.20the model's range471.26
DCF · Perpetuity growth · 5y leads for a software company — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
166.78 – 970.86
Wall St. target
380.00 10% below
Below model, 1y
32 of 32 days
How it is valued
Valued asSoftware
Moderate growth (~15% recent)High profitability (21% net margin)Pays dividendsHighly cyclical earningsStrong FCF yield (9.5%)
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.