SweetValueLab
Write for us

Host Hotels & Resorts, Inc. — Intrinsic Value & Fair Price

HST
NASDAQReal EstateREIT - Hotel & MotelCIK 0001070750hosthotels.comAbout HST
Last close · Oct 16, 202623.97+0.12 (+0.50%)
Market cap$16.4B
Model value · P/Cash FFO · own history
19.32
Host Hotels & Resorts closed at $23.97 — overvalued by 24% vs model.
18.15the model's range22.08

P/Cash FFO · own history leads for a REIT. From its own five-year median price to Cash FFO.

Other models
6.02 – 23.91
Wall St. target
25.50 6% below
Above model, 1y
17 of 20 days

Price and model value

Embed this card

HST's close against its model value, as a 420×168 card for your own page. It updates nightly with this site and links back here.

Free to embed; keep the attribution link.
Loading chart…
What the marks mean
Daily close

Dividends

Quarterly · as of Oct 16, 2026
Yield, trailing 12 months
6.97%
#3 · Highest dividend yield
Past 2 years
low 3.78%high 7.87%
Dividends per share, a year at a time
$0.41Sep ’22$0.77Sep ’23$1.05Sep ’24$1.00Sep ’25$1.67TTM
Dividends / FFO, FY2025
39.9%
Raised
—
Growth, 4 yrs
42.1% a year
Last change
−78.3% · Sep 2026
Every payment, with ex-dates · latest $0.20, paid Oct 15, 2026

Research on HST

No posts on HST yet.
Studied HST from its filings? Guest posts are reviewed before they go live.Write about HST →

How it is valued

Valued asREIT
Low/slowing growth (~7% recent)Decelerated from ~30% 5y CAGRModerate margins (13% net margin)Strong dividend yieldHighly cyclical earningsStrong FCF yield (5.3%)
What growth the price implies: the reverse DCF

Key figures

FY2025 · chosen for REITs
Price / Cash FFO
—
Dividend yield, TTM
6.97%
Dividends / Cash FFO
—
Debt / assets
43.2%
Price / book
2.5×
Revenue growth
7.6%
Full financials

Superinvestors

13F

None of the tracked managers reported a position in their latest 13F.

All 0 holders

Analyst actions

third-party, quoted
10-13Barclays · target25.00
10-12Morgan Stanley · target24.00
09-10Truist Financial · target27.00
01-09Truist Securities · “Buy” from “Hold”upgrade
Ratings, targets and estimates

Comparable companies

by business, not by industry label
1 more company lists HST as a comparable

The weekly

One email a week across every stock we cover: 13F filings, insider trades, earnings and new research. It covers the whole market, not just HST. No account.

About Host Hotels & Resorts

Host Hotels & Resorts, Inc., a distinguished member of the S&P 500 index, stands as the world's foremost lodging real estate investment trust (REIT) and a leading proprietor of luxury and upper-upscale hotel properties. The company boasts an extensive portfolio comprising roughly 46,100 rooms distributed among 74 locations across the United States and five international sites. Beyond these owned assets, it also holds non-controlling stakes in seven joint ventures—six domestically and one internationally. The firm's operational approach is characterized by a stringent capital allocation methodology and robust asset management tactics. It collaborates with a broad array of esteemed hospitality brands, including Marriott, Ritz-Carlton, Westin, Sheraton, W, St. Regis, The Luxury Collection, Hyatt, Fairmont, Hilton, Swissôtel, ibis, and Novotel, in addition to various independent hotel labels.

CEO
James F. Risoleo
Headquarters
Bethesda, MD
Employees
162
IPO
1980-03-17
Full company profile

Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; the formulas are in how we value a stock.