SweetValueLab
Write for us

Cadence Design Systems, Inc. — Intrinsic Value & Fair Price

CDNS
NASDAQTechnologySoftware - ApplicationCIK 0000813672cadence.comAbout CDNS
Last close · Oct 16, 2026319.51−4.87 (−1.50%)
Market cap$88.0B
Model value · DCF · Perpetuity growth · 5y
113.45
Cadence Design Systems closed at $319.51 — overvalued by 182% vs model.
78.49the model's range219.68

DCF · Perpetuity growth · 5y leads for a software company — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.

Other models
40.07 – 413.45
Wall St. target
387.50 18% below
Above model, 1y
22 of 22 days

Price and model value

Embed this card

CDNS's close against its model value, as a 420×168 card for your own page. It updates nightly with this site and links back here.

Free to embed; keep the attribution link.
Loading chart…
What the marks mean
Daily close

Valuation models

price $319.51 · as of Oct 17, 2026

DCF · Perpetuity growth · 5y leads for a software company — positive operating income and three years of positive free cash flow. How we value a stock walks through every input. The price is 182% above the model value: the models see only the filed business, and a company priced on businesses with no revenue line yet is better taken apart, as Tesla is.

engine pkg:0.1.0

Research on CDNS

No posts on CDNS yet.
Studied CDNS from its filings? Guest posts are reviewed before they go live.Write about CDNS →

How it is valued

Valued asSoftware
Moderate growth (~14% recent)High profitability (21% net margin)Highly cyclical earnings
What growth the price implies: the reverse DCF

Key figures

FY2025 · chosen for software companies
Price / sales
16.4×
Revenue growth
14.1%
Gross margin
86.4%
FCF margin
30.0%
Rule of 40
44.1%
Operating margin
31.1%
Full financials

Analyst actions

third-party, quoted
10-07Deutsche Bank · target420.00
09-11FBN Securities · target375.00
07-29Morgan Stanley · target400.00
02-18Rosenblatt · “Buy” from “Neutral”upgrade
Ratings, targets and estimates

Comparable companies

by business, not by industry label

The weekly

One email a week across every stock we cover: 13F filings, insider trades, earnings and new research. It covers the whole market, not just CDNS. No account.

About Cadence Design Systems

Cadence Design Systems, Inc. operates globally, delivering a comprehensive suite of solutions that includes software, specialized hardware, professional services, and pre-designed integrated circuit (IC) building blocks. The company's robust functional verification offerings feature dedicated emulation and prototyping hardware. This portfolio encompasses JasperGold for formal verification, Xcelium for parallel logic simulation, Palladium as an enterprise-grade emulation platform, and Protium, a prototyping platform designed for thorough chip verification. Cadence additionally provides extensive products for digital IC design and final sign-off. These include the Genus logic synthesis solution, Joules for RTL power analysis, and the Modus software solution, which streamlines design-for-test (DFT) processes for systems-on-chip. Their tools further extend to physical implementation, covering place and route, optimization, and multiple patterning preparation, alongside essential sign-off products for validating designs prior to silicon manufacturing. Moreover, the company furnishes custom IC design and simulation tools capable of generating both schematic and physical representations of circuits down to the transistor level. These tools support a wide array of applications, such as analog, mixed-signal, custom digital, memory, and radio frequency (RF) designs. Cadence also offers system design and analysis products crucial for developing printed circuit boards (PCBs) and integrated circuit packages, along with capabilities to analyze complex multi-physics effects like electromagnetic and electro-thermal interactions. Furthermore, Cadence supplies intellectual property (IP) products, consisting of pre-verified, customizable functional blocks ready for integration into customer ICs. This includes verification IP and memory models used to simulate and characterize the behavior and interactions of standard industry system interface protocols. Complementing its product portfolio, Cadence provides a range of services, including methodology consulting, educational programs, hosted design solutions, and ongoing technical support and maintenance. Its diverse clientele spans sectors such as 5G communications, aerospace and defense, automotive, industrial and healthcare, mobile technology, consumer electronics, and hyperscale computing. Established in 1987, Cadence Design Systems, Inc. is headquartered in San Jose, California.

CEO
Anirudh Devgan
Headquarters
San Jose, CA
Employees
13,800
IPO
1987-06-10
Full company profile

Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; the formulas are in how we value a stock.