Dow vs LyondellBasell DOW vs LYB

Dow and LyondellBasell on one sheet: valuation multiples, growth, margins, debt, dividends and returns, each section labelled with the period it covers, from the companies' filings. Add or remove a stock above the sheet; the link holds the set.

Compare other stocks

DOWLYB

What differs most

generated from the numbers below

Price / sales: LyondellBasell 0.7×, Dow 0.5×.

Price return

2025-10-16 → 2026-10-16

DOW+36.7%

LYB+39.6%

Prices at the close on 2026-10-16

$29.93

$64.01

Profile

latest

Sector

Basic Materials

Industry

Chemicals

Chemicals - Specialty

Market value

$21.62B

$20.68B

Enterprise value

$35.56B

$30.96B

Employees

32,800

18,970

Revenue per employee (TTM)

$1.2M

$1.6M

Our models

nightlythe valuation on each stock's page

Price vs model

67% undervalued vs model

77% overvalued vs model

Model range

$82.27–93.27

$17.15–55.24

Models in the headline

FCF growth priced in, at a 10% return

—

35.9%

Every model, its assumptions and its range: DOW valuation · LYB valuation. The growth priced in, at any return: DOW reverse DCF · LYB reverse DCF.

Trading

close 2026-10-16

Last close

$29.93

$64.01

52-week high

$41.87

$82.38

52-week low

$20.95

$42.28

Price vs 52-week high

−28.5%

−22.3%

Price vs 52-week low

+42.9%

+51.4%

Average daily volume / shares

1.4%

Beta

0.41

0.35

Returns

to 2026-10-16

1 month

−0.5%

−1.4%

3 months

+2.2%

+10.7%

6 months

−25.0%

−15.0%

Year to date

+28.0%

+47.8%

1 year

+36.7%

+39.6%

1 year, dividends added

+43.1%

+47.1%

2 years

−43.5%

−30.4%

Valuation

DOW price × TTM to Mar 2026 · LYB price × TTM to Jun 2026

P/E (TTM)

n/m

P/E on consensus EPS (next FY)

12.6×

7.0×

Price / sales

0.5×

0.7×

EV / sales

0.9×

1.0×

EV / EBITDA

—

Price / book

1.4×

1.9×

Price / free cash flow (FY)

n/m

53.8×

Free-cash-flow yield (FY)

−6.7%

1.9%

Growth

TTM and FY2025

Revenue growth (TTM)

—

Revenue growth, consensus next FY

+9.3%

+10.1%

Revenue, 3-year CAGR

−11.1%

−15.2%

Revenue, 5-year CAGR

0.7%

2.2%

EPS growth (TTM)

—

EPS growth, consensus next FY

—

EPS, 3-year CAGR

—

Free cash flow, 3-year CAGR

—

−55.1%

Diluted shares, 3-year change

−1.9%

—

Profitability

DOW TTM to Mar 2026 · LYB TTM to Jun 2026

Gross margin (FY)†

6.0%

9.0%

Operating margin

—

3.1%

EBITDA margin

—

Net margin

−6.8%

−1.1%

Free-cash-flow margin (FY)

−3.6%

1.3%

Return on equity

−17.5%

−3.2%

Return on assets

−4.5%

−1.0%

Asset turnover

0.66

0.90

† Gross margin (FY): As filed. Companies draw the cost-of-revenue line in different places, so gross margins of two companies in one industry can differ for that reason alone; operating margin does not depend on where the line is drawn.

Balance sheet

DOW MRQ Mar 2026 · LYB MRQ Jun 2026

Cash

$4.11B

$2.63B

Total debt

$18.05B

$12.91B

Net debt

$13.94B

$10.28B

Debt / equity

1.2×

Net debt / EBITDA (TTM)

—

Interest coverage (FY)

0.3×

-0.6×

Current ratio (FY)

1.97

1.77

Dividends

trailing 12 months

Dividend yield

4.7%

5.4%

Dividends per share

$1.40

$3.44

Payout ratio (of TTM EPS)

—

Dividend per share, 5-year CAGR

−12.9%

−4.6%

Frequency

Quarterly

Ownership and activity

last 90 days · latest 13F

Tracked superinvestors holding (13F)

Insider open-market buys (Form 4)

Insider sales (Form 4)

Analyst upgrades

Analyst downgrades

Statements

DOW income TTM to Mar 2026 · cash flow FY2025 · LYB income TTM to Jun 2026 · cash flow FY2025

Revenue

$39.33B

$31.19B

EBITDA

—

Operating income

—

$963.0M

Net income

−$2.67B

−$346.0M

EPS (diluted)

−$4.00

−$1.13

Operating cash flow

$1.03B

$2.26B

Capital expenditure

−$2.48B

−$1.88B

Free cash flow

−$1.45B

$384.0M

Dividends paid

$1.49B

$1.76B

Keep comparing

the matchups people search for

Every ready-made comparison →

Statements from the companies' SEC filings; prices, dividends and consensus estimates from Financial Modeling Prep; insider trades from Form 4 and holdings from 13F. Refreshed nightly. A comparison of filed numbers, not a recommendation to buy, sell or hold any security.