Valuation models
price $279.60 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused124.84 – 185.36147.3290% overvaluedDCF · Perpetuity growth · 10y148.19 – 216.24174.2360% overvaluedDCF · EBITDA exit · 5y231.74 – 254.38242.7615% overvaluedDCF · EBITDA exit · 10y234.66 – 277.47255.0510% overvaluedP/E · peers65.24 – 275.08252.4511% overvaluedP/E · own history271.21 – 325.75292.114% undervaluedPEG—274.442% overvaluedEV/EBITDA · peers39.14 – 114.95103.09171% overvaluedEV/Revenue · peers6.02 – 39.7210.172649% overvaluedEarnings power value37.95 – 66.9249.82461% overvaluedDividend discount19.74 – 44.9129.09861% overvaluedWall St. consensus target—330.0015% belowCost of capital (WACC)—8.31%—
DCF · Perpetuity growth · 5y leads for mature & stable — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
147.32
Wabtec closed at $279.60 — overvalued by 90% vs model.
124.84the model's range185.36
DCF · Perpetuity growth · 5y leads for mature & stable — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
10.17 – 292.11
Wall St. target
330.00 15% below
Above model, 1y
30 of 30 days
How it is valued
Valued asMature & Stable
Low/slowing growth (~7% recent)Moderate margins (10% net margin)Moderately volatile earnings
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.