United Airlines Holdings, Inc.
UALLast close · Oct 16, 202696.10−5.21 (−5.14%)
Market cap$31.2B
Key indicators
Revenue62.9B+8.5% on a year earlier
41.3B
43.3B
15.4B
24.6B
45.0B
53.7B
57.1B
59.1B
62.9B
68.4B
72.8B
76.3B
Fiscal year
FY201818
FY201919
FY202020
FY202121
FY202222
FY202323
FY202424
FY202525
TTMTTM
FY2026E26E
FY2027E27E
FY2028E28E
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | FY2026E | FY2027E | FY2028E |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth | ||||||||||||
| 41.3B | 43.3B+4.7% | 15.4B−64.5% | 24.6B+60.4% | 45.0B+82.5% | 53.7B+19.5% | 57.1B+6.2% | 59.1B+3.5% | 62.9B+8.5% | 68.4B | 72.8B | 76.3B | |
| — | 4.7% | -64.5% | 60.4% | 82.5% | 19.5% | 6.2% | 3.5% | 8.5% | 15.9% | 6.3% | 4.9% | |
| $7.70 | $11.58+50.4% | -$25.30−318.5% | -$6.10+75.9% | $2.23+136.6% | $7.89+253.8% | $9.45+19.8% | $10.20+7.9% | $10.67+6.8% | $8.06 | $12.89 | $17.81 | |
| Profitability | ||||||||||||
| 8.0% | 9.9%+2.0 pt | -41.4%−51.4 pt | -4.1%+37.3 pt | 5.2%+9.3 pt | 7.8%+2.6 pt | 8.9%+1.1 pt | 8.0%−1.0 pt | 7.7%−0.9 pt | · | · | · | |
| 5.2% | 7.0%+1.8 pt | -46.0%−53.0 pt | -8.0%+38.1 pt | 1.6%+9.6 pt | 4.9%+3.2 pt | 5.5%+0.6 pt | 5.7%+0.2 pt | 5.6%−0.1 pt | · | · | · | |
| 21.3% | 26.1%+4.8 pt | -118.6%−144.7 pt | -39.1%+79.6 pt | 10.7%+49.7 pt | 28.1%+17.4 pt | 24.8%−3.2 pt | 21.9%−2.9 pt | — | · | · | · | |
| Cash | ||||||||||||
| 2.0B | 2.4B+19.8% | -5.9B−346.1% | -40.0M+99.3% | 1.2B+3217.5% | -260.0M−120.9% | 3.8B+1573.1% | 2.6B−33.2% | 2.5B−37.1% | · | · | · | |
| 4.8% | 5.5%+0.7 pt | -38.2%−43.7 pt | -0.2%+38.0 pt | 2.8%+2.9 pt | -0.5%−3.3 pt | 6.7%+7.2 pt | 4.3%−2.4 pt | 4.0%−2.9 pt | · | · | · | |
| Balance sheet | ||||||||||||
| 1.35x | 1.26x−0.08x | 4.49x+3.23x | 6.63x+2.15x | 4.52x−2.11x | 3.12x−1.41x | 1.95x−1.17x | 1.39x−0.55x | 1.58x−0.44x | · | · | · | |
| 276.70M | 259.90M−6.1% | 279.40M+7.5% | 321.90M+15.2% | 330.10M+2.5% | 331.90M+0.5% | 333.20M+0.4% | 328.50M−1.4% | 326.60M−0.2% | · | · | · | |
E = analyst consensus (revenue and EPS only). TTM = the twelve months to Jun 30, 2026: the last fiscal year, plus the quarters since, less the same quarters a year earlier. From the 10-K and the 10-Qs since, as accepted by the SEC; the shaded column is the latest period.