Valuation models
price $103.44 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused88.76 – 136.21108.505% undervaluedDCF · Perpetuity growth · 10y99.75 – 147.91119.8714% undervaluedDCF · EBITDA exit · 5y140.34 – 155.29147.6230% undervaluedDCF · EBITDA exit · 10y136.58 – 162.84149.1131% undervaluedP/E · peers43.21 – 67.4256.9982% overvaluedP/E · own history57.55 – 148.83125.0617% undervaluedPEG—140.3826% undervaluedEV/EBITDA · peers34.14 – 87.9456.0784% overvaluedEV/Revenue · peers77.42 – 257.16128.5220% undervaluedEarnings power value53.50 – 90.2068.7750% overvaluedDividend discount57.01 – 113.8580.2729% overvaluedWall St. consensus target—100.003% aboveCost of capital (WACC)—8.94%—
DCF · Perpetuity growth · 5y leads for dividend payer — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
108.50
Stanley Black & Decker closed at $103.44 — undervalued by 5% vs model.
88.76the model's range136.21
DCF · Perpetuity growth · 5y leads for dividend payer — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
56.07 – 149.11
Wall St. target
100.00 3% above
Below model, 1y
1 of 30 days
How it is valued
Valued asDividend Payer
Revenue declining (~-2% recent)Thin margins (2.7% net margin)Strong dividend yieldHighly cyclical earnings
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.