Smurfit Westrock plc
SWLast close · Oct 16, 202641.16−0.08 (−0.19%)
Market cap$21.6B
Key indicators
Revenue31.3B+1.7% on a year earlier
13.5B
12.1B
21.1B
31.2B
31.3B
32.2B
34.4B
35.1B
Fiscal year
FY202222
FY202323
FY202424
FY202525
TTMTTM
FY2026E26E
FY2027E27E
FY2028E28E
| Fiscal year | FY2022 | FY2023 | FY2024 | FY2025 | TTM | FY2026E | FY2027E | FY2028E |
|---|---|---|---|---|---|---|---|---|
| Growth | ||||||||
| 13.5B | 12.1B−10.5% | 21.1B+74.6% | 31.2B+47.7% | 31.3B+1.7% | 32.2B | 34.4B | 35.1B | |
| — | -10.5% | 74.6% | 47.7% | 1.7% | 3.4% | 6.7% | 2.0% | |
| $3.96 | $3.17−19.9% | $0.82−74.1% | $1.33+62.2% | $0.94+42.4% | $2.15 | $3.56 | $4.05 | |
| Profitability | ||||||||
| 24.2% | 25.3%+1.0 pt | 19.9%−5.4 pt | 19.4%−0.5 pt | 17.9%−1.2 pt | · | · | · | |
| 11.5% | 11.3%−0.2 pt | 4.8%−6.6 pt | 5.5%+0.7 pt | 4.7%+0.6 pt | · | · | · | |
| 7.7% | 6.8%−0.8 pt | 1.5%−5.3 pt | 2.2%+0.7 pt | 1.6%+0.4 pt | · | · | · | |
| — | 13.4% | 1.8%−11.6 pt | 3.8%+2.0 pt | — | · | · | · | |
| Cash | ||||||||
| 503.0M | 630.0M+25.2% | 17.0M−97.3% | 1.2B+6958.8% | 1.0B | · | · | · | |
| 3.7% | 5.2%+1.5 pt | 0.1%−5.1 pt | 3.8%+3.8 pt | 3.2% | · | · | · | |
| 349.0M | 391.0M+12.0% | 650.0M+66.2% | 900.0M+38.5% | — | · | · | · | |
| Balance sheet | ||||||||
| — | 0.61x | 0.78x+0.17x | 0.75x−0.03x | 0.79x+0.00x | · | · | · | |
| 261.00M | 260.00M−0.4% | 389.00M+49.6% | 526.00M+35.2% | 526.00M+0.8% | · | · | · | |
E = analyst consensus (revenue and EPS only). TTM = the twelve months to Jun 30, 2026: the last fiscal year, plus the quarters since, less the same quarters a year earlier. From the 10-K and the 10-Qs since, as accepted by the SEC; the shaded column is the latest period.