Valuation models
price $228.28 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused118.46 – 172.68140.4563% overvaluedDCF · Perpetuity growth · 10y131.40 – 191.12155.6347% overvaluedDCF · EBITDA exit · 5y168.13 – 182.88175.3130% overvaluedDCF · EBITDA exit · 10y171.93 – 200.25185.4223% overvaluedP/E · peers56.11 – 138.2470.80222% overvaluedP/E · own history171.16 – 221.56192.5619% overvaluedPEG—81.63180% overvaluedEV/EBITDA · peers51.68 – 122.0974.23208% overvaluedEV/Revenue · peers14.96 – 49.5235.85537% overvaluedEarnings power value54.75 – 79.7464.99251% overvaluedDividend discount34.79 – 88.4453.12330% overvaluedWall St. consensus target—285.0020% belowCost of capital (WACC)—8.30%—
DCF · Perpetuity growth · 5y leads for profitable growth — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
140.45
Ross Stores closed at $228.28 — overvalued by 63% vs model.
118.46the model's range172.68
DCF · Perpetuity growth · 5y leads for profitable growth — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
35.85 – 192.56
Wall St. target
285.00 20% below
Above model, 1y
30 of 30 days
How it is valued
Valued asProfitable Growth
Low/slowing growth (~6% recent)Moderate margins (9% net margin)Highly cyclical earnings
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.