Rollins, Inc.
ROLLast close · Oct 16, 202633.45−0.44 (−1.30%)
Market cap$16.1B
Key indicators
Revenue3.9B+9.9% on a year earlier
1.8B
2.0B
2.2B
2.4B
2.7B
3.1B
3.4B
3.8B
3.9B
4.1B
4.4B
4.8B
Fiscal year
FY201818
FY201919
FY202020
FY202121
FY202222
FY202323
FY202424
FY202525
TTMTTM
FY2026E26E
FY2027E27E
FY2028E28E
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | FY2026E | FY2027E | FY2028E |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth | ||||||||||||
| 1.8B | 2.0B+10.6% | 2.2B+7.2% | 2.4B+12.2% | 2.7B+11.2% | 3.1B+14.0% | 3.4B+10.3% | 3.8B+11.0% | 3.9B+9.9% | 4.1B | 4.4B | 4.8B | |
| — | 10.6% | 7.2% | 12.2% | 11.2% | 14.0% | 10.3% | 11.0% | 9.9% | 8.6% | 8.5% | 8.3% | |
| $0.47 | $0.41−12.7% | $0.53+28.2% | $0.71+34.0% | $0.75+5.6% | $0.89+18.7% | $0.96+7.9% | $1.09+13.5% | $1.10+8.9% | $1.17 | $1.29 | $1.43 | |
| Profitability | ||||||||||||
| — | 15.7% | 17.0%+1.3 pt | 18.1%+1.1 pt | 18.3%+0.2 pt | 19.0%+0.7 pt | 19.4%+0.4 pt | 19.3%−0.1 pt | 18.7%−0.5 pt | · | · | · | |
| — | 10.1% | 12.1%+2.0 pt | 14.5%+2.4 pt | 13.7%−0.8 pt | 14.2%+0.5 pt | 13.8%−0.4 pt | 14.0%+0.2 pt | 13.6%−0.2 pt | · | · | · | |
| — | 24.9% | 27.7%+2.8 pt | 32.4%+4.7 pt | 29.1%−3.3 pt | 37.6%+8.6 pt | 35.1%−2.6 pt | 38.3%+3.3 pt | — | · | · | · | |
| Cash | ||||||||||||
| 259.1M | 282.0M+8.9% | 412.6M+46.3% | 374.6M−9.2% | 435.3M+16.2% | 495.9M+13.9% | 580.1M+17.0% | 650.0M+12.1% | 619.2M−2.0% | · | · | · | |
| 14.2% | 14.0%−0.2 pt | 19.1%+5.1 pt | 15.5%−3.6 pt | 16.1%+0.7 pt | 16.1%−0.0 pt | 17.1%+1.0 pt | 17.3%+0.2 pt | 15.8%−1.9 pt | · | · | · | |
| 152.7M | 153.8M+0.7% | 160.5M+4.3% | 208.7M+30.0% | 211.6M+1.4% | 264.3M+24.9% | 298.0M+12.7% | 327.9M+10.0% | — | · | · | · | |
| Balance sheet | ||||||||||||
| — | 0.36x | — | — | — | — | 0.30x | 0.44x+0.15x | 0.49x+0.11x | · | · | · | |
| 490.94M | 491.22M+0.1% | 491.60M+0.1% | 492.05M+0.1% | 492.41M+0.1% | 490.13M−0.5% | 484.30M−1.2% | 484.15M−0.0% | 481.39M−0.7% | · | · | · | |
E = analyst consensus (revenue and EPS only). TTM = the twelve months to Jun 30, 2026: the last fiscal year, plus the quarters since, less the same quarters a year earlier. From the 10-K and the 10-Qs since, as accepted by the SEC; the shaded column is the latest period. EPS and share counts before a stock split are restated in today's share terms.