Valuation models
price $66.27 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused63.25 – 95.0476.2313% undervaluedDCF · Perpetuity growth · 10y78.97 – 117.4594.7030% undervaluedDCF · EBITDA exit · 5y102.64 – 112.46107.4238% undervaluedDCF · EBITDA exit · 10y113.96 – 134.41123.7046% undervaluedP/E · peers81.50 – 96.2588.0825% undervaluedP/E · own history76.56 – 112.0693.5029% undervaluedPEG—59.8711% overvaluedEV/EBITDA · peers51.00 – 63.9659.1512% overvaluedEV/Revenue · peers43.79 – 55.9650.4831% overvaluedEarnings power value23.20 – 37.5429.10128% overvaluedDividend discount14.53 – 34.1821.04215% overvaluedWall St. consensus target—66.00at targetCost of capital (WACC)—8.46%—
DCF · Perpetuity growth · 5y leads for mature & stable — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
76.23
Pentair closed at $66.27 — undervalued by 13% vs model.
63.25the model's range95.04
DCF · Perpetuity growth · 5y leads for mature & stable — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
21.04 – 123.70
Wall St. target
66.00 0% above
Below model, 1y
29 of 30 days
How it is valued
Valued asMature & Stable
Low/slowing growth (~1% recent)Moderate margins (16% net margin)Pays dividendsHighly cyclical earningsStrong FCF yield (7.1%)
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.