SweetValueLab
Write for us

Pentair plc — Intrinsic Value & Fair Price

PNR
NYSEIndustrialsIndustrial - MachineryCIK 0000077360pentair.comAbout PNR
Last close · Oct 16, 202653.44−0.01 (−0.02%)
Market cap$8.5B
Model value · DCF · Perpetuity growth · 5y
83.91
Pentair closed at $53.44 — undervalued by 36% vs model.
53.63the model's range185.80

DCF · Perpetuity growth · 5y leads for mature & stable — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.

Other models
19.73 – 93.36
Wall St. target
72.50 26% below
Below model, 1y
20 of 20 days

Price and model value

Embed this card

PNR's close against its model value, as a 420×168 card for your own page. It updates nightly with this site and links back here.

Free to embed; keep the attribution link.
Loading chart…
What the marks mean
Daily close

Dividends

Quarterly · as of Oct 16, 2026
Yield, trailing 12 months
1.98%
Past 2 years
low 0.84%high 2.03%
Dividends per share, a year at a time
$0.79Jul ’21$0.83Jul ’22$0.87Jul ’23$0.91Jul ’24$0.98Jul ’25$1.06TTM
Dividends / free cash flow, FY2025
22.0%
Raised
6 years in a row
Growth, 5 yrs
6.1% a year
Last change
+8.0% · Jan 2026
Every payment, with ex-dates · latest $0.27, paid Aug 7, 2026

Research on PNR

No posts on PNR yet.
Studied PNR from its filings? Guest posts are reviewed before they go live.Write about PNR →

How it is valued

Valued asMature & Stable
Low/slowing growth (~1% recent)Moderate margins (16% net margin)Pays dividendsHighly cyclical earningsStrong FCF yield (8.7%)
What growth the price implies: the reverse DCF

Key figures

FY2025
P/E
13.5×
EV / EBITDA
10.7×
FCF yield
8.5%
Dividend yield, TTM
1.98%
Beta
1.03
Cost of capital (WACC)
8.52%
Full financials

Analyst actions

third-party, quoted
10-15Mizuho Securities · target65.00
10-14TD Cowen · “Hold” from “Sell”upgrade
10-14William Blair · target50.00
10-09Goldman Sachs · target60.00
Ratings, targets and estimates

Comparable companies

by business, not by industry label
1 more company lists PNR as a comparable

The weekly

One email a week across every stock we cover: 13F filings, insider trades, earnings and new research. It covers the whole market, not just PNR. No account.

About Pentair

Pentair plc engages in the provision of water solutions for residential, commercial, industrial, infrastructure, and agricultural applications. It operates through the following segments: Flow, Water Solutions, and Pool. The Flow segment designs, manufactures, and sells various fluid treatment and pump products and systems, including pressure vessels, gas recovery solutions, membrane bioreactors, wastewater reuse systems and advanced membrane filtration, separation systems, water disposal pumps, water supply pumps, fluid transfer pumps, turbine pumps, solid handling pumps, and agricultural spray nozzles, while serving the global residential, commercial, and industrial markets. The Water Solutions segment covers commercial and residential water treatment products and systems, including pressure tanks, control valves, activated carbon products, commercial ice machines, conventional filtration products, and point-of-entry and point-of-use water treatment systems. The Pool segment refers to a line of energy-efficient residential and commercial pool equipment and accessories, including pumps, filters, heaters, lights, automatic controls, automatic cleaners, maintenance equipment, and pool accessories. The company was founded by Murray J. Harpole, Vern Stone, Vincent Follmer, Leroy Nelson, and Gary Ostrand on August 31, 1966 and is headquartered in London, the United Kingdom.

CEO
John L. Stauch
Headquarters
London, GL
Employees
9,000
IPO
1973-05-03
Full company profile

Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; the formulas are in how we value a stock.