Valuation models
price $64.00 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused56.69 – 116.1870.549% undervaluedDCF · Perpetuity growth · 10y57.47 – 114.2671.7911% undervaluedDCF · EBITDA exit · 5y64.77 – 72.1468.356% undervaluedDCF · EBITDA exit · 10y63.68 – 77.0370.039% undervaluedP/E · peers46.36 – 74.7950.5727% overvaluedP/E · own history55.79 – 149.6174.8014% undervaluedPEG—171.4563% undervaluedEV/EBITDA · peers32.54 – 73.6545.5441% overvaluedEV/Revenue · peers35.66 – 61.3741.4255% overvaluedEarnings power value—4.801233% overvaluedDividend discount24.42 – 75.7739.5262% overvaluedWall St. consensus target—70.509% belowCost of capital (WACC)—5.83%—
DCF · Perpetuity growth · 5y leads for a cyclical company — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
70.54
Occidental Petroleum closed at $64.00 — undervalued by 9% vs model.
56.69the model's range116.18
DCF · Perpetuity growth · 5y leads for a cyclical company — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
4.80 – 171.45
Wall St. target
70.50 9% below
Below model, 1y
21 of 30 days
How it is valued
Valued asCyclical
Revenue declining (~-13% recent)Moderate margins (11% net margin)Pays dividendsHighly cyclical earningsStrong FCF yield (6.4%)
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.