SweetValueLab
Write for us

ONEOK, Inc. — Intrinsic Value & Fair Price

OKE
NYSEEnergyOil & Gas MidstreamCIK 0001039684oneok.comAbout OKE
Last close · Oct 16, 202693.31+2.66 (+2.93%)
Market cap$58.8B
Model value · DCF · Perpetuity growth · 5y
131.65
Oneok closed at $93.31 — undervalued by 29% vs model.
61.19the model's range363.68

DCF · Perpetuity growth · 5y leads for a mature, steady company — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.

Other models
13.61 – 301.72
Wall St. target
100.00 7% below
Below model, 1y
17 of 20 days

Price and model value

Embed this card

OKE's close against its model value, as a 420×168 card for your own page. It updates nightly with this site and links back here.

Free to embed; keep the attribution link.
Loading chart…
What the marks mean
Daily close

Dividends

Quarterly · as of Oct 16, 2026
Yield, trailing 12 months
4.54%
#41 · Highest dividend yield
Past 2 years
low 3.38%high 6.41%
Dividends per share, a year at a time
$3.74Jul ’21$3.74Jul ’22$3.80Jul ’23$3.93Aug ’24$4.08Aug ’25$4.24TTM
Dividends / free cash flow, FY2025
105.6%
Raised
3 years in a row
Growth, 5 yrs
2.5% a year
Last change
+3.9% · Feb 2026
Every payment, with ex-dates · latest $1.07, paid Aug 14, 2026

Research on OKE

No posts on OKE yet.
Studied OKE from its filings? Guest posts are reviewed before they go live.Write about OKE →

How it is valued

Valued asMature & stable
High revenue growth (~38% recent)Moderate margins (10% net margin)Strong dividend yieldHighly cyclical earnings
What growth the price implies: the reverse DCF

Key figures

FY2025 · chosen for mature companies
P/E
17.2×
EV / EBITDA
11.8×
FCF yield
4.2%
Dividend yield, TTM
4.54%
Beta
0.72
Cost of capital (WACC)
6.92%
Full financials

Analyst actions

third-party, quoted
10-15Scotiabank · target96.00
10-13Jefferies · target94.00
10-09Stifel Nicolaus · target100.00
07-29Morgan Stanley · “Equal Weight” from “Overweight”downgrade
Ratings, targets and estimates

Comparable companies

by business, not by industry label

The weekly

One email a week across every stock we cover: 13F filings, insider trades, earnings and new research. It covers the whole market, not just OKE. No account.

About Oneok

ONEOK, Inc., along with its subsidiaries, functions as a leading energy infrastructure company within the United States. Its primary focus is the comprehensive management of natural gas, encompassing gathering, processing, storage, and transportation. These operations are structured into three distinct segments: Natural Gas Gathering and Processing, Natural Gas Liquids (NGL), and Natural Gas Pipelines. The company owns an extensive system of natural gas gathering pipelines and processing plants, predominantly situated in the Mid-Continent and Rocky Mountain regions. Furthermore, ONEOK manages both federally (FERC) and state-regulated interstate and intrastate natural gas transmission pipelines, alongside crucial natural gas storage facilities. A significant component of ONEOK's business is dedicated to Natural Gas Liquids. The company handles the entire NGL value chain, from collecting, treating, and fractionating to transporting, storing, marketing, and distributing these products. Its NGL infrastructure includes a broad network of gathering and distribution pipelines across Oklahoma, Kansas, Texas, New Mexico, Montana, North Dakota, Wyoming, and Colorado. Additionally, NGL terminal and storage assets are maintained in Kansas, Missouri, Nebraska, Iowa, and Illinois. ONEOK also operates pipelines for NGL distribution and refined petroleum products throughout Kansas, Missouri, Nebraska, Iowa, Illinois, and Indiana, supported by integrated truck and rail loading and unloading facilities connected to its NGL fractionation, storage, and pipeline network. The company's substantial physical footprint comprises approximately 17,500 miles of natural gas gathering pipelines, 1,500 miles of FERC-regulated interstate natural gas pipelines, and 5,100 miles of state-regulated intrastate transmission pipelines. The NGL segment benefits from six storage facilities and eight product terminals. Separately, ONEOK also owns and leases a parking garage and excess office space in downtown Tulsa, Oklahoma. ONEOK serves a wide and varied customer base throughout the energy sector. This includes integrated and independent exploration and production (E&P) companies, natural gas and NGL gathering and processing enterprises, crude oil and natural gas producers, propane distributors, municipalities, and ethanol producers. The company also supports petrochemical, refining, and NGL marketing firms, as well as natural gas distribution utilities, electric power generation companies, and various other energy producers, processors, and marketers. Founded in 1906, ONEOK, Inc. is headquartered in Tulsa, Oklahoma.

CEO
Pierce H. Norton
Headquarters
Tulsa, OK
Employees
6,326
IPO
1980-10-01
Full company profile

Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; the formulas are in how we value a stock.