SweetValueLab
Write for us

News Corporation — Intrinsic Value & Fair Price

NWSA
NASDAQCommunication ServicesPublishingCIK 0001564708newscorp.comAbout NWSA
Last close · Oct 16, 202630.03−0.19 (−0.63%)
Market cap$16.8B
Model value · DCF · Perpetuity growth · 5y
27.49
News Corp (Class A) closed at $30.03 — overvalued by 9% vs model.
18.81the model's range56.22

DCF · Perpetuity growth · 5y leads for mature & stable — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.

Other models
2.16 – 55.78
Wall St. target
—
Above model, 1y
9 of 20 days

Price and model value

Embed this card

NWSA's close against its model value, as a 420×168 card for your own page. It updates nightly with this site and links back here.

Free to embed; keep the attribution link.
Loading chart…
What the marks mean
Daily close

Dividends

Semi-Annual · as of Oct 16, 2026
Yield, trailing 12 months
0.67%
Past 2 years
low 0.64%high 0.89%
Dividends per share, a year at a time
$0.20Sep ’21$0.20Sep ’22$0.20Sep ’23$0.20Sep ’24$0.20Sep ’25$0.20TTM
Dividends / free cash flow, FY2026
25.2%
Raised
—
Growth, 5 yrs
0.0% a year
Last change
—
Every payment, with ex-dates · latest $0.10, paid Oct 7, 2026

Research on NWSA

No posts on NWSA yet.
Studied NWSA from its filings? Guest posts are reviewed before they go live.Write about NWSA →

How it is valued

Valued asMature & Stable
Revenue declining (~-5% recent)Moderate margins (6% net margin)Pays dividendsHighly cyclical earnings
What growth the price implies: the reverse DCF

Key figures

FY2026
P/E
29.2×
EV / EBITDA
10.9×
FCF yield
4.8%
Dividend yield, TTM
0.67%
Beta
0.98
Cost of capital (WACC)
8.57%
Full financials

Analyst actions

third-party, quoted
08-06Morgan Stanley · target35.00
05-11Macquarie · “Outperform” from “Neutral”upgrade
05-10Morgan Stanley · target34.00
05-10Macquarie · target29.40
Ratings, targets and estimates

Recent

filings, insider trades and key news

No SEC filings or Form 4s on record.

0 filings · 0 insider transactions

Comparable companies

by business, not by industry label
1 more company lists NWSA as a comparable

The weekly

One email a week across every stock we cover: 13F filings, insider trades, earnings and new research. It covers the whole market, not just NWSA. No account.

About News Corp (Class A)

News Corporation, an influential media and information services entity, is dedicated to producing and disseminating premium, engaging content along with a diverse array of products and services for both individual consumers and corporate clients worldwide. Its operations are strategically segmented into six distinct divisions: Digital Real Estate Services, Subscription Video Services, Dow Jones, Book Publishing, News Media, and an "Other" category. The company supplies a wide spectrum of content and data solutions, featuring esteemed publications and services such as The Wall Street Journal, Barron's, MarketWatch, Investor's Business Daily, Factiva, Dow Jones Risk & Compliance, Dow Jones Newswires, and OPIS. These are distributed across numerous platforms, including traditional newspapers, newswires, dedicated websites, mobile applications, newsletters, magazines, proprietary databases, live journalism events, video content, and podcasts. News Corporation also manages a substantial portfolio of daily, Sunday, weekly, and bi-weekly newspapers. Noteworthy titles include The Australian, The Weekend Australian, The Daily Telegraph, The Sunday Telegraph, Herald Sun, Sunday Herald Sun, The Courier Mail, The Sunday Mail, The Advertiser, Sunday Mail, The Sun, The Sun on Sunday, The Times, The Sunday Times, and the New York Post, complemented by various digital mastheads and associated online properties. Beyond news, the company publishes a broad range of books, encompassing general fiction, nonfiction, children's literature, and religious titles. It further delivers sports, entertainment, and news programming to pay-TV and streaming subscribers, as well as other commercial licensees, via cable, satellite, and internet distribution. Additionally, it secures broadcasting rights for live sporting events. Moreover, News Corporation extends its services to include property and real estate-related advertising and offerings via its websites and mobile applications, provides online real estate services, and offers financial services. The company was established in 2012 and maintains its primary corporate office in New York, New York.

CEO
Robert J. Thomson
Headquarters
New York City, NY
Employees
21,700
IPO
2013-06-19
Full company profile

Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; the formulas are in how we value a stock.