Norwegian Cruise Line Holdings Ltd.
NCLHLast close · Oct 16, 202615.05−0.34 (−2.21%)
Market cap$6.9B
Key indicators
Revenue10.2B+6.2% on a year earlier
6.1B
6.5B
1.3B
648.0M
4.8B
8.5B
9.5B
9.8B
10.2B
10.1B
10.5B
11.2B
Fiscal year
FY201818
FY201919
FY202020
FY202121
FY202222
FY202323
FY202424
FY202525
TTMTTM
FY2026E26E
FY2027E27E
FY2028E28E
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | FY2026E | FY2027E | FY2028E |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth | ||||||||||||
| 6.1B | 6.5B+6.7% | 1.3B−80.2% | 648.0M−49.4% | 4.8B+647.5% | 8.5B+76.5% | 9.5B+10.9% | 9.8B+3.7% | 10.2B+6.2% | 10.1B | 10.5B | 11.2B | |
| — | 6.7% | -80.2% | -49.4% | 647.5% | 76.5% | 10.9% | 3.7% | 6.2% | 2.3% | 4.8% | 6.3% | |
| $4.25 | $4.30+1.2% | -$15.75−466.3% | -$12.33+21.7% | -$5.41+56.1% | $0.39+107.2% | $1.89+384.6% | $0.92−51.3% | $1.65+16.2% | $1.55 | $1.54 | $1.80 | |
| Profitability | ||||||||||||
| 20.1% | 18.2%−1.9 pt | -272.2%−290.4 pt | -393.9%−121.7 pt | -32.0%+361.9 pt | 10.9%+42.9 pt | 15.5%+4.6 pt | 15.9%+0.4 pt | 15.1%−0.9 pt | · | · | · | |
| 15.8% | 14.4%−1.4 pt | -313.5%−327.9 pt | -695.5%−382.0 pt | -46.9%+648.6 pt | 1.9%+48.8 pt | 9.6%+7.7 pt | 4.3%−5.3 pt | 7.5%−0.0 pt | · | · | · | |
| — | — | — | -185.3% | -3309.3%−3124.1 pt | 55.2%+3364.6 pt | 63.9%+8.6 pt | 19.2%−44.7 pt | — | · | · | · | |
| Cash | ||||||||||||
| 508.4M | 185.4M−63.5% | -3.5B−1989.0% | -3.2B+8.0% | -1.6B+51.1% | -744.6M+52.7% | 838.9M+212.7% | -1.2B−239.5% | -1.2B−135.0% | · | · | · | |
| 8.4% | 2.9%−5.5 pt | -273.7%−276.5 pt | -497.1%−223.4 pt | -32.5%+464.6 pt | -8.7%+23.8 pt | 8.8%+17.6 pt | -11.9%−20.8 pt | -11.7%−6.4 pt | · | · | · | |
| Balance sheet | ||||||||||||
| — | — | — | 5.12x | 198.59x+193.47x | 46.74x−151.85x | 9.19x−37.55x | 6.61x−2.58x | 5.84x−2.93x | · | · | · | |
| 224.42M | 216.48M−3.5% | 254.73M+17.7% | 365.45M+43.5% | 419.77M+14.9% | 427.40M+1.8% | 515.03M+20.5% | 477.74M−7.2% | 463.93M+3.5% | · | · | · | |
E = analyst consensus (revenue and EPS only). TTM = the twelve months to Jun 30, 2026: the last fiscal year, plus the quarters since, less the same quarters a year earlier. From the 10-K and the 10-Qs since, as accepted by the SEC; the shaded column is the latest period.