Valuation models
price $491.53 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused224.29 – 351.02275.5278% overvaluedDCF · Perpetuity growth · 10y251.59 – 390.02307.5760% overvaluedDCF · EBITDA exit · 5y433.43 – 476.50454.388% overvaluedDCF · EBITDA exit · 10y421.69 – 501.97459.907% overvaluedP/E · peers259.02 – 1,280.46769.7436% undervaluedP/E · own history508.27 – 675.64550.6311% undervaluedPEG—343.2643% overvaluedEV/EBITDA · peers224.65 – 1,348.79242.75102% overvaluedEV/Revenue · peers13.81 – 169.8077.02538% overvaluedEarnings power value34.98 – 73.3750.68870% overvaluedDividend discount88.99 – 205.92131.63273% overvaluedWall St. consensus target—530.007% belowCost of capital (WACC)—8.23%—
DCF · Perpetuity growth · 5y leads for mature & stable — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
275.52
Motorola Solutions closed at $491.53 — overvalued by 78% vs model.
224.29the model's range351.02
DCF · Perpetuity growth · 5y leads for mature & stable — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
50.68 – 769.74
Wall St. target
530.00 7% below
Above model, 1y
30 of 30 days
How it is valued
Valued asMature & Stable
Low/slowing growth (~8% recent)Moderate margins (18% net margin)Highly cyclical earningsHigh leverage (D/E 4.1x)
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.