Valuation models
price $521.91 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused464.89 – 668.95550.185% undervaluedDCF · Perpetuity growth · 10y658.99 – 981.39793.1134% undervaluedDCF · EBITDA exit · 5y772.15 – 843.41806.8135% undervaluedDCF · EBITDA exit · 10y1,016.11 – 1,203.611,105.3053% undervaluedP/E · peers247.16 – 439.32339.1554% overvaluedP/E · own history531.54 – 678.20624.6616% undervaluedPEG—430.4321% overvaluedEV/EBITDA · peers305.58 – 480.49387.3435% overvaluedEV/Revenue · peers95.66 – 244.10179.07191% overvaluedEarnings power value97.04 – 137.66114.03358% overvaluedWall St. consensus target—630.0017% belowCost of capital (WACC)—9.18%—
DCF · Perpetuity growth · 5y leads for a software company — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
550.18
Microsoft closed at $521.91 — undervalued by 5% vs model.
464.89the model's range668.95
DCF · Perpetuity growth · 5y leads for a software company — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
114.03 – 1,105.30
Wall St. target
630.00 17% below
Below model, 1y
12 of 107 days
How it is valued
Valued asSoftware
Moderate growth (~16% recent)High profitability (40% net margin)Moderately volatile earnings
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.