MGM Resorts International
MGMLast close · Oct 16, 202628.60−0.88 (−2.99%)
Market cap$7.2B
Key indicators
Revenue17.8B+3.2% on a year earlier
11.8B
12.9B
5.2B
9.7B
13.1B
16.2B
17.2B
17.5B
17.8B
17.6B
17.8B
18.2B
Fiscal year
FY201818
FY201919
FY202020
FY202121
FY202222
FY202323
FY202424
FY202525
TTMTTM
FY2026E26E
FY2027E27E
FY2028E28E
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | FY2026E | FY2027E | FY2028E |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth | ||||||||||||
| 11.8B | 12.9B+9.7% | 5.2B−60.0% | 9.7B+87.5% | 13.1B+35.6% | 16.2B+23.1% | 17.2B+6.7% | 17.5B+1.7% | 17.8B+3.2% | 17.6B | 17.8B | 18.2B | |
| — | 9.7% | -60.0% | 87.5% | 35.6% | 23.1% | 6.7% | 1.7% | 3.2% | 0.5% | 1.0% | 2.2% | |
| $0.81 | $3.88+379.0% | -$2.02−152.1% | $2.41+219.3% | $3.49+44.8% | $3.19−8.6% | $2.40−24.8% | $0.76−68.3% | $1.66−9.3% | $1.81 | $1.87 | $2.14 | |
| Profitability | ||||||||||||
| 12.5% | 30.5%+18.1 pt | -12.4%−43.0 pt | 23.5%+36.0 pt | 11.0%−12.6 pt | 11.7%+0.7 pt | 8.6%−3.1 pt | 5.7%−2.9 pt | 5.7%−2.4 pt | · | · | · | |
| 4.0% | 15.9%+11.9 pt | -20.0%−35.9 pt | 13.0%+33.0 pt | 11.2%−1.7 pt | 7.1%−4.2 pt | 4.3%−2.7 pt | 1.2%−3.2 pt | 2.4%−0.7 pt | · | · | · | |
| 7.2% | 26.5%+19.4 pt | -15.9%−42.4 pt | 20.7%+36.5 pt | 30.5%+9.8 pt | 30.0%−0.5 pt | 24.7%−5.3 pt | 8.5%−16.2 pt | — | · | · | · | |
| Cash | ||||||||||||
| 235.7M | 1.1B+354.6% | -1.8B−264.6% | 882.7M+150.1% | 991.4M+12.3% | 1.8B+77.4% | 1.2B−31.1% | 1.5B+20.5% | 1.5B+15.4% | · | · | · | |
| 2.0% | 8.3%+6.3 pt | -34.2%−42.5 pt | 9.1%+43.3 pt | 7.6%−1.6 pt | 10.9%+3.3 pt | 7.0%−3.9 pt | 8.3%+1.3 pt | 8.4%+0.9 pt | · | · | · | |
| 260.6M | 271.3M+4.1% | 77.6M−71.4% | 4.8M−93.8% | 4.0M−15.5% | 0−100.0% | 0 | — | — | · | · | · | |
| Balance sheet | ||||||||||||
| 2.32x | 1.45x−0.88x | 1.90x+0.46x | 2.10x+0.20x | 1.80x−0.30x | 1.66x−0.14x | 2.10x+0.44x | 2.56x+0.46x | 2.41x+0.33x | · | · | · | |
| 549.54M | 527.64M−4.0% | 494.15M−6.3% | 487.36M−1.4% | 412.99M−15.3% | 358.63M−13.2% | 310.23M−13.5% | 277.27M−10.6% | 257.76M−6.5% | · | · | · | |
E = analyst consensus (revenue and EPS only). TTM = the twelve months to Jun 30, 2026: the last fiscal year, plus the quarters since, less the same quarters a year earlier. From the 10-K and the 10-Qs since, as accepted by the SEC; the shaded column is the latest period.