Valuation models
price $64.94 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused27.92 – 55.1135.5583% overvaluedDCF · Perpetuity growth · 10y28.78 – 56.6637.1075% overvaluedDCF · EBITDA exit · 5y54.01 – 60.4157.1214% overvaluedDCF · EBITDA exit · 10y49.75 – 61.3355.2518% overvaluedP/E · peers50.78 – 58.1554.7619% overvaluedP/E · own history47.71 – 80.3551.8025% overvaluedPEG—63.063% overvaluedEV/EBITDA · peers42.85 – 52.7148.9233% overvaluedEV/Revenue · peers38.99 – 80.8366.122% undervaluedEarnings power value21.88 – 43.9830.42113% overvaluedDividend discount42.18 – 117.2765.371% undervaluedWall St. consensus target—74.0012% belowCost of capital (WACC)—6.59%—
DCF · Perpetuity growth · 5y leads for a mature, steady company — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
35.55
Mondelez closed at $64.94 — overvalued by 83% vs model.
27.92the model's range55.11
DCF · Perpetuity growth · 5y leads for a mature, steady company — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
30.42 – 66.12
Wall St. target
74.00 12% below
Above model, 1y
26 of 31 days
How it is valued
Valued asMature & stable
Low/slowing growth (~3% recent)Moderate margins (6% net margin)Strong dividend yieldHighly cyclical earnings
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.