Mondelez International, Inc.
MDLZLast close · Oct 16, 202663.91+0.88 (+1.40%)
Market cap$81.6B
Key indicators
Revenue39.3B+7.8% on a year earlier
25.9B
25.9B
26.6B
28.7B
31.5B
36.0B
36.4B
38.5B
39.3B
40.2B
41.3B
42.6B
Fiscal year
FY201818
FY201919
FY202020
FY202121
FY202222
FY202323
FY202424
FY202525
TTMTTM
FY2026E26E
FY2027E27E
FY2028E28E
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | FY2026E | FY2027E | FY2028E |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth | ||||||||||||
| 25.9B | 25.9B−0.3% | 26.6B+2.8% | 28.7B+8.0% | 31.5B+9.7% | 36.0B+14.4% | 36.4B+1.2% | 38.5B+5.8% | 39.3B+7.8% | 40.2B | 41.3B | 42.6B | |
| — | -0.3% | 2.8% | 8.0% | 9.7% | 14.4% | 1.2% | 5.8% | 7.8% | 4.2% | 2.8% | 3.3% | |
| $2.28 | $2.65+16.2% | $2.47−6.8% | $3.04+23.1% | $1.96−35.5% | $3.62+84.7% | $3.42−5.5% | $1.89−44.7% | $2.02−24.9% | $3.05 | $3.36 | $3.61 | |
| Profitability | ||||||||||||
| 39.9% | 40.0%+0.1 pt | 39.3%−0.7 pt | 39.2%−0.1 pt | 35.9%−3.3 pt | 38.2%+2.3 pt | 39.1%+0.9 pt | 28.4%−10.7 pt | 28.8%−4.0 pt | · | · | · | |
| 12.8% | 14.9%+2.1 pt | 14.5%−0.4 pt | 16.2%+1.7 pt | 11.2%−5.0 pt | 15.3%+4.1 pt | 17.4%+2.1 pt | 9.2%−8.2 pt | 9.4%−2.4 pt | · | · | · | |
| 13.0% | 15.0%+1.9 pt | 13.4%−1.6 pt | 15.0%+1.6 pt | 8.6%−6.3 pt | 13.8%+5.1 pt | 12.7%−1.1 pt | 6.4%−6.3 pt | 6.6%−3.2 pt | · | · | · | |
| 13.2% | 14.2%+1.0 pt | 12.9%−1.3 pt | 15.2%+2.3 pt | 10.1%−5.1 pt | 17.5%+7.4 pt | 17.1%−0.4 pt | 9.5%−7.6 pt | — | · | · | · | |
| Cash | ||||||||||||
| 2.9B | 3.0B+6.6% | 3.1B+2.0% | 3.2B+2.4% | 3.0B−5.5% | 3.6B+20.0% | 3.5B−2.2% | 3.2B−8.2% | 2.6B−22.3% | · | · | · | |
| 11.0% | 11.8%+0.8 pt | 11.7%−0.1 pt | 11.1%−0.6 pt | 9.5%−1.5 pt | 10.0%+0.5 pt | 9.7%−0.3 pt | 8.4%−1.3 pt | 6.6%−2.5 pt | · | · | · | |
| 1.4B | 1.5B+13.5% | 1.7B+8.8% | 1.8B+8.8% | 2.0B+8.7% | 2.2B+8.8% | 2.3B+8.8% | 2.5B+5.9% | — | · | · | · | |
| Balance sheet | ||||||||||||
| 0.72x | 0.68x−0.04x | 0.73x+0.05x | 0.69x−0.04x | 0.85x+0.16x | 0.69x−0.17x | 0.66x−0.03x | 0.82x+0.16x | 0.82x+0.06x | · | · | · | |
| 1.49B | 1.46B−1.9% | 1.44B−1.2% | 1.41B−1.9% | 1.39B−2.0% | 1.37B−1.1% | 1.35B−1.7% | 1.30B−3.6% | 1.29B−1.5% | · | · | · | |
E = analyst consensus (revenue and EPS only). TTM = the twelve months to Mar 31, 2026: the last fiscal year, plus the quarters since, less the same quarters a year earlier. From the 10-K and the 10-Qs since, as accepted by the SEC; the shaded column is the latest period.