Marriott International, Inc.
MARLast close · Oct 16, 2026388.05+2.34 (+0.61%)
Market cap$101.2B
Key indicators
Revenue26.9B+4.7% on a year earlier
20.8B
21.0B
10.6B
13.9B
20.8B
23.7B
25.1B
26.2B
26.9B
27.8B
29.5B
30.9B
Fiscal year
FY201818
FY201919
FY202020
FY202121
FY202222
FY202323
FY202424
FY202525
TTMTTM
FY2026E26E
FY2027E27E
FY2028E28E
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | FY2026E | FY2027E | FY2028E |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth | ||||||||||||
| 20.8B | 21.0B+1.0% | 10.6B−49.6% | 13.9B+31.1% | 20.8B+49.9% | 23.7B+14.2% | 25.1B+5.8% | 26.2B+4.3% | 26.9B+4.7% | 27.8B | 29.5B | 30.9B | |
| — | 1.0% | -49.6% | 31.1% | 49.9% | 14.2% | 5.8% | 4.3% | 4.7% | 6.1% | 6.1% | 4.9% | |
| $5.38 | $3.80−29.4% | -$0.82−121.6% | $3.34+507.3% | $7.24+116.8% | $10.18+40.6% | $8.33−18.2% | $9.51+14.2% | $9.67+9.1% | $11.73 | $13.09 | $14.63 | |
| Profitability | ||||||||||||
| 11.4% | 8.6%−2.8 pt | 0.8%−7.8 pt | 12.6%+11.8 pt | 16.7%+4.0 pt | 16.3%−0.4 pt | 15.0%−1.3 pt | 15.8%+0.8 pt | 15.8%+0.7 pt | · | · | · | |
| 9.2% | 6.1%−3.1 pt | -2.5%−8.6 pt | 7.9%+10.5 pt | 11.4%+3.4 pt | 13.0%+1.7 pt | 9.5%−3.5 pt | 9.9%+0.5 pt | 9.6%+0.0 pt | · | · | · | |
| 85.7% | 181.1%+95.4 pt | -62.1%−243.2 pt | 77.7%+139.8 pt | 415.1%+337.4 pt | -452.1%−867.2 pt | -79.4%+372.7 pt | -69.0%+10.4 pt | — | · | · | · | |
| Cash | ||||||||||||
| 1.8B | 1.0B−42.7% | 1.5B+45.7% | 994.0M−33.9% | 2.0B+104.3% | 2.7B+33.8% | 2.0B−26.5% | 2.6B+30.5% | 3.1B+86.2% | · | · | · | |
| 8.7% | 4.9%−3.8 pt | 14.2%+9.3 pt | 7.2%−7.1 pt | 9.8%+2.6 pt | 11.5%+1.7 pt | 8.0%−3.5 pt | 10.0%+2.0 pt | 11.6%+5.1 pt | · | · | · | |
| 543.0M | 612.0M+12.7% | 156.0M−74.5% | 0−100.0% | 321.0M | 587.0M+82.9% | 682.0M+16.2% | 718.0M+5.3% | — | · | · | · | |
| Balance sheet | ||||||||||||
| 4.20x | 15.56x+11.36x | 24.13x+8.57x | 7.17x−16.96x | 17.72x+10.55x | -17.41x−35.13x | -4.83x+12.58x | -4.30x+0.53x | -3.74x+1.54x | · | · | · | |
| 354.20M | 335.50M−5.3% | 325.80M−2.9% | 329.30M+1.1% | 325.80M−1.1% | 302.90M−7.0% | 285.20M−5.8% | 273.60M−4.1% | 264.50M−3.7% | · | · | · | |
E = analyst consensus (revenue and EPS only). TTM = the twelve months to Jun 30, 2026: the last fiscal year, plus the quarters since, less the same quarters a year earlier. From the 10-K and the 10-Qs since, as accepted by the SEC; the shaded column is the latest period.