Valuation models
price $209.07 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused185.53 – 339.60244.8815% undervaluedDCF · Perpetuity growth · 10y196.23 – 353.95257.0019% undervaluedDCF · EBITDA exit · 5y214.66 – 240.00226.998% undervaluedDCF · EBITDA exit · 10y219.35 – 267.17242.1214% undervaluedP/E · peers272.42 – 362.93318.8834% undervaluedP/E · own history211.14 – 247.63228.168% undervaluedPEG—114.2483% overvaluedEV/EBITDA · peers174.09 – 386.73284.3426% undervaluedEV/Revenue · peers146.71 – 423.12275.7024% undervaluedEarnings power value45.26 – 107.9670.22198% overvaluedDividend discount77.87 – 182.51112.6986% overvaluedWall St. consensus target—244.0014% belowCost of capital (WACC)—7.37%—
DCF · Perpetuity growth · 5y leads for dividend payer — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
244.88
Lowe's closed at $209.07 — undervalued by 15% vs model.
185.53the model's range339.60
DCF · Perpetuity growth · 5y leads for dividend payer — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
70.22 – 318.88
Wall St. target
244.00 14% below
Below model, 1y
32 of 32 days
How it is valued
Valued asDividend Payer
Revenue declining (~-0% recent)Moderate margins (8% net margin)Pays dividendsHighly cyclical earningsHigh leverage (D/E 5.0x)Strong FCF yield (6.5%)
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.