Valuation models
price $344.08 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused283.85 – 421.35340.721% overvaluedDCF · Perpetuity growth · 10y300.32 – 444.12359.804% undervaluedDCF · EBITDA exit · 5y492.58 – 540.20515.7533% undervaluedDCF · EBITDA exit · 10y458.88 – 543.10498.9831% undervaluedP/E · peers372.78 – 850.37611.5744% undervaluedP/E · own history446.70 – 610.17529.8935% undervaluedPEG—173.7498% overvaluedEV/EBITDA · peers318.67 – 624.21471.4427% undervaluedEV/Revenue · peers302.73 – 451.26377.009% undervaluedEarnings power value88.51 – 145.15112.00207% overvaluedDividend discount66.16 – 149.1394.35265% overvaluedWall St. consensus target—368.507% belowCost of capital (WACC)—8.81%—
DCF · Perpetuity growth · 5y leads for mature & stable — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
340.72
Lennox International closed at $344.08 — overvalued by 1% vs model.
283.85the model's range421.35
DCF · Perpetuity growth · 5y leads for mature & stable — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
94.35 – 611.57
Wall St. target
368.50 7% below
Above model, 1y
12 of 30 days
How it is valued
Valued asMature & Stable
Low/slowing growth (~2% recent)Moderate margins (16% net margin)Pays dividendsModerately volatile earningsStrong FCF yield (5.4%)
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.