Lennox International Inc.
LIILast close · Oct 16, 2026357.73−0.77 (−0.21%)
Market cap$12.4B
Key indicators
Revenue5.3B−2.0% on a year earlier
3.9B
3.8B
3.6B
4.2B
4.7B
5.0B
5.3B
5.2B
5.3B
5.6B
5.9B
6.2B
Fiscal year
FY201818
FY201919
FY202020
FY202121
FY202222
FY202323
FY202424
FY202525
TTMTTM
FY2026E26E
FY2027E27E
FY2028E28E
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | FY2026E | FY2027E | FY2028E |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth | ||||||||||||
| 3.9B | 3.8B−2.0% | 3.6B−4.5% | 4.2B+15.4% | 4.7B+12.5% | 5.0B+5.6% | 5.3B+7.2% | 5.2B−2.7% | 5.3B−2.0% | 5.6B | 5.9B | 6.2B | |
| — | -2.0% | -4.5% | 15.4% | 12.5% | 5.6% | 7.2% | -2.7% | -2.0% | 7.5% | 5.9% | 4.4% | |
| $8.74 | $10.38+18.8% | $9.24−11.0% | $12.39+34.1% | $13.88+12.0% | $16.54+19.2% | $22.54+36.3% | $22.79+1.1% | $22.77+1.5% | $23.38 | $25.63 | $27.86 | |
| Profitability | ||||||||||||
| 28.6% | 28.4%−0.2 pt | 28.6%+0.3 pt | 28.3%−0.3 pt | 27.2%−1.1 pt | 31.1%+3.8 pt | 33.2%+2.1 pt | 33.4%+0.2 pt | 33.4%+0.6 pt | · | · | · | |
| 13.1% | 17.3%+4.1 pt | 13.2%−4.1 pt | 14.1%+0.9 pt | 13.9%−0.2 pt | 15.9%+2.0 pt | 19.4%+3.5 pt | 20.0%+0.7 pt | 20.0%+0.9 pt | · | · | · | |
| 9.2% | 10.7%+1.5 pt | 9.8%−0.9 pt | 11.1%+1.3 pt | 10.5%−0.5 pt | 11.8%+1.3 pt | 15.1%+3.3 pt | 15.5%+0.4 pt | 15.3%+0.3 pt | · | · | · | |
| -240.0% | -240.1%−0.2 pt | -2083.6%−1843.5 pt | -172.5%+1911.1 pt | -244.8%−72.3 pt | 206.8%+451.6 pt | 94.9%−111.9 pt | 69.3%−25.6 pt | — | · | · | · | |
| Cash | ||||||||||||
| 400.3M | 290.5M−27.4% | 533.9M+83.8% | 408.7M−23.5% | 201.2M−50.8% | 486.0M+141.6% | 782.1M+60.9% | 638.8M−18.3% | 660.7M−14.5% | · | · | · | |
| 10.3% | 7.6%−2.7 pt | 14.7%+7.1 pt | 9.7%−4.9 pt | 4.3%−5.5 pt | 9.8%+5.5 pt | 14.6%+4.9 pt | 12.3%−2.3 pt | 12.6%−1.8 pt | · | · | · | |
| 93.9M | 110.5M+17.7% | 118.1M+6.9% | 126.5M+7.1% | 142.0M+12.3% | 153.4M+8.0% | 160.3M+4.5% | 173.0M+7.9% | — | · | · | · | |
| Balance sheet | ||||||||||||
| -6.96x | -6.88x+0.08x | -57.35x−50.46x | -4.60x+52.74x | -7.51x−2.91x | 4.57x+12.08x | 1.35x−3.23x | 1.19x−0.16x | 1.25x−0.09x | · | · | · | |
| 41.10M | 39.40M−4.1% | 38.60M−2.0% | 37.50M−2.8% | 35.80M−4.5% | 35.70M−0.3% | 35.80M+0.3% | 35.40M−1.1% | 35.00M−2.0% | · | · | · | |
E = analyst consensus (revenue and EPS only). TTM = the twelve months to Mar 31, 2026: the last fiscal year, plus the quarters since, less the same quarters a year earlier. From the 10-K and the 10-Qs since, as accepted by the SEC; the shaded column is the latest period.