Valuation models
price $80.05 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused34.70 – 50.4440.6097% overvaluedDCF · Perpetuity growth · 10y38.82 – 55.7145.3676% overvaluedDCF · EBITDA exit · 5y81.58 – 89.5685.466% undervaluedDCF · EBITDA exit · 10y74.38 – 88.2580.981% undervaluedP/E · peers53.41 – 66.1159.5934% overvaluedP/E · own history96.14 – 123.68106.9325% undervaluedPEG—88.7310% undervaluedEV/EBITDA · peers50.90 – 66.4560.5432% overvaluedEV/Revenue · peers50.50 – 94.4674.388% overvaluedEarnings power value3.88 – 9.216.081217% overvaluedDividend discount0.85 – 1.751.117112% overvaluedWall St. consensus target—94.0015% belowCost of capital (WACC)—8.73%—
DCF · Perpetuity growth · 5y leads for mature & stable — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
40.60
Ingersoll Rand closed at $80.05 — overvalued by 97% vs model.
34.70the model's range50.44
DCF · Perpetuity growth · 5y leads for mature & stable — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
1.11 – 106.93
Wall St. target
94.00 15% below
Above model, 1y
30 of 30 days
How it is valued
Valued asMature & Stable
Low/slowing growth (~5% recent)Moderate margins (8% net margin)Highly cyclical earnings
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.