SweetValueLab
Write for us

Ingersoll Rand Inc. — Intrinsic Value & Fair Price

IR
NYSEIndustrialsIndustrial - MachineryCIK 0001699150irco.comAbout IR
Last close · Oct 16, 202677.78−0.09 (−0.12%)
Market cap$30.2B
Model value · DCF · Perpetuity growth · 5y
44.46
Ingersoll Rand closed at $77.78 — overvalued by 75% vs model.
28.15the model's range94.36

DCF · Perpetuity growth · 5y leads for mature & stable — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.

Other models
1.09 – 106.57
Wall St. target
91.00 15% below
Above model, 1y
20 of 20 days

Price and model value

Embed this card

IR's close against its model value, as a 420×168 card for your own page. It updates nightly with this site and links back here.

Free to embed; keep the attribution link.
Loading chart…
What the marks mean
Daily close

Dividends

Quarterly · as of Oct 16, 2026
Yield, trailing 12 months
0.10%
Past 2 years
low 0.08%high 0.12%
Dividends per share, a year at a time
$0.08Aug ’22$0.08Aug ’23$0.08Aug ’24$0.08Aug ’25$0.08TTM
Dividends / free cash flow, FY2025
2.6%
Raised
—
Growth, 4 yrs
0.0% a year
Last change
−96.2% · Nov 2021
Every payment, with ex-dates · latest $0.02, paid Sep 3, 2026

Research on IR

No posts on IR yet.
Studied IR from its filings? Guest posts are reviewed before they go live.Write about IR →

How it is valued

Valued asMature & Stable
Low/slowing growth (~5% recent)Moderate margins (8% net margin)Highly cyclical earnings
What growth the price implies: the reverse DCF

Key figures

FY2025
P/E
53.6×
EV / EBITDA
21.5×
FCF yield
3.9%
Dividend yield, TTM
0.10%
Beta
1.15
Cost of capital (WACC)
8.89%
On the lists: #21 Insider buying
Full financials

Analyst actions

third-party, quoted
08-10Morgan Stanley · target87.00
07-20Stifel Nicolaus · target84.00
06-03Morgan Stanley · target80.00
11-18Stifel · “Hold” from “Buy”downgrade
Ratings, targets and estimates

Comparable companies

by business, not by industry label

The weekly

One email a week across every stock we cover: 13F filings, insider trades, earnings and new research. It covers the whole market, not just IR. No account.

About Ingersoll Rand

Ingersoll Rand Inc., established in 1859 and headquartered in Davidson, North Carolina, delivers essential air, fluid, energy, medical, and specialized vehicle technologies to customers across the United States, Europe, the Middle East, Africa, and the Asia Pacific regions. The company operates through two primary divisions: Industrial Technologies and Services, and Precision and Science Technologies. The Industrial Technologies and Services division is responsible for the design, production, sales, and maintenance of various air and gas compression, vacuum, and blower solutions, alongside fluid handling and loading systems, power tools, and lifting apparatus. This segment also encompasses all related spare parts, consumables, air purification systems, controls, additional accessories, and support services. Meanwhile, the Precision and Science Technologies segment focuses on designing, manufacturing, and marketing a range of highly specialized positive displacement pumps, advanced fluid management systems, and their associated accessories and aftermarket parts. These solutions are critical for precise liquid and gas operations such as dosing, transfer, dispensing, compression, sampling, pressure regulation, and flow control in demanding or niche environments. Its diverse product portfolio serves a wide array of sectors, including healthcare, scientific research, industrial production, water treatment, chemical processing, advanced irrigation, energy, food and drink, agriculture, and applications involving vacuum and automated fluid handling within manufacturing and industrial settings. Ingersoll Rand distributes its offerings via both its own sales force and a network of independent partners, under numerous well-known brands such as Ingersoll Rand, Gardner Denver, Club Car, CompAir, Nash, Milton Roy, and many others. The company adopted its current name, Ingersoll Rand Inc., in March 2020, having previously been known as Gardner Denver Holdings, Inc.

CEO
Vicente Reynal
Headquarters
Davidson, NC
Employees
21,000
IPO
2017-05-12
Full company profile

Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; the formulas are in how we value a stock.