Valuation models
price $26.56 · as of Nov 2, 2026
P/Cash FFO · own historyused39.86 – 47.3643.9340% undervaluedP/E · peers—26.082% overvaluedP/E · own history38.43 – 54.8543.2139% undervaluedPEG—8.05230% overvaluedEV/EBITDA · peers—20.2931% overvaluedEV/Revenue · peers—14.9278% overvaluedDividend discount14.02 – 32.9720.2731% overvaluedWall St. consensus target—32.0017% belowCost of capital (WACC)—6.98%—
P/Cash FFO · own history leads for a REIT. How the headline model is chosen.
Model value · P/Cash FFO · own history
43.93
Invitation Homes closed at $26.56 — undervalued by 40% vs model.
39.86the model's range47.36
P/Cash FFO · own history leads for a REIT. From its own five-year median price to Cash FFO.
Other models
8.05 – 43.21
Wall St. target
32.00 17% below
Below model, 1y
27 of 30 days
How it is valued
Valued asREIT
Low/slowing growth (~6% recent)High profitability (22% net margin)Strong dividend yieldHighly cyclical earningsStrong FCF yield (6.1%)
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.