Invitation Homes Inc. — Intrinsic Value & Fair Price

INVH

NYSEReal EstateREIT - ResidentialCIK 0001687229invitationhomes.comAbout INVH

Last close · Oct 16, 202627.07+0.27 (+1.01%)

Market cap$16.0B

Model value · P/Cash FFO · own history

39.82

Invitation Homes closed at $27.07 — undervalued by 32% vs model.

36.15the model's range42.34

P/Cash FFO · own history leads for a REIT. From its own five-year median price to Cash FFO.

Other models

8.05 – 43.77

Wall St. target

32.00 15% below

Below model, 1y

17 of 20 days

Price and model value

Loading chart…

What the marks mean

Daily close

Valuation models

price $27.07 · as of Oct 17, 2026

P/Cash FFO · own historyused36.15 – 42.3439.8232% undervalued P/E · peers—26.084% overvalued P/E · own history38.54 – 55.3043.7738% undervalued PEG—8.05236% overvalued EV/EBITDA · peers—28.846% undervalued EV/Revenue · peers—14.9281% overvalued Dividend discount13.05 – 28.6917.8951% overvalued Wall St. consensus target—32.0015% below Cost of capital (WACC)—7.13%—

P/Cash FFO · own history leads for a REIT. How we value a stock walks through every input.

engine pkg:0.1.0

Dividends

Quarterly · as of Oct 16, 2026

Yield, trailing 12 months

4.43%

#42 · Highest dividend yield

Past 2 years

low 2.95%high 4.82%

Dividends per share, a year at a time

Dividends / FFO, FY2025: 53.4%
Raised: 8+ years in a row
Growth, 5 yrs: 12.0% a year
Last change: +3.4% · Dec 2025

Every payment, with ex-dates · latest $0.30, paid Oct 16, 2026

Research on INVH

No posts on INVH yet.

Studied INVH from its filings? Guest posts are reviewed before they go live.Write about INVH →

How it is valued

Valued asREIT

Low/slowing growth (~6% recent)High profitability (22% net margin)Strong dividend yieldHighly cyclical earningsStrong FCF yield (5.8%)

What growth the price implies: the reverse DCF

Key figures

FY2025 · chosen for REITs

Price / Cash FFO

—

Dividend yield, TTM

4.43%

Dividends / Cash FFO

—

Debt / assets

44.9%

Price / book

1.7×

Revenue growth

4.2%

On the lists: #42 Highest dividend yield

Full financials

Superinvestors

13F · Q2 2026

BridgewaterBridgewater Associates, LP$2.9M

All 1 holders

Analyst actions

third-party, quoted

10-14Barclays · target35.00

10-12UBS · target31.00

09-21Mizuho · “Outperform” from “Neutral”upgrade

09-21Mizuho Securities · target32.00

Ratings, targets and estimates

Recent

filings, insider trades and key news

09-098-K · 7.01Regulation FD Disclosure 07-31Form 4 · FEisen Scott G. · 7,420 sh@ 29.72 07-3010-QQuarterly report 07-298-K · 2.02Results of Operations (Earnings)07-088-K · 1.01Entry into a Material Agreement 07-068-K · 8.01Other Events

72 filings · 40 insider transactions

Comparable companies

by business, not by industry label

MAAMid-America Apartment Communities CPTCamden Property Trust VMRKVivmark Residential UDRUDR ESSEssex Property Trust

2 more companies list INVH as a comparable

EXRExtra Space Storage PSAPublic Storage

The weekly

One email a week across every stock we cover: 13F filings, insider trades, earnings and new research. It covers the whole market, not just INVH. No account.

About Invitation Homes

Invitation Homes Inc., an S&P 500 company, is the nation’s premier single-family home leasing and management company, helping to expand housing through new development and strategic partnerships. Their purpose, Unlock the Power of Home, reflects their commitment to address America’s housing needs by delivering high-quality living solutions and genuine care to those who choose the flexibility and value of leasing. Invitation Homes Inc. was incorporated in 6th June 2012 and is based in Dallas, United States.

CEO: Dallas Tanner
Headquarters: Dallas, TX
Employees: 1,725
IPO: 2017-02-01

Full company profile

Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; the formulas are in how we value a stock.