W.W. Grainger, Inc.
GWWLast close · Oct 16, 20261,330.70−0.47 (−0.04%)
Market cap$62.7B
Key indicators
Revenue18.8B+7.8% on a year earlier
11.2B
11.5B
11.8B
13.0B
15.2B
16.5B
17.2B
17.9B
18.8B
19.7B
21.1B
22.4B
Fiscal year
FY201818
FY201919
FY202020
FY202121
FY202222
FY202323
FY202424
FY202525
TTMTTM
FY2026E26E
FY2027E27E
FY2028E28E
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | FY2026E | FY2027E | FY2028E |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth | ||||||||||||
| 11.2B | 11.5B+2.4% | 11.8B+2.7% | 13.0B+10.4% | 15.2B+16.9% | 16.5B+8.2% | 17.2B+4.2% | 17.9B+4.5% | 18.8B+7.8% | 19.7B | 21.1B | 22.4B | |
| — | 2.4% | 2.7% | 10.4% | 16.9% | 8.2% | 4.2% | 4.5% | 7.8% | 9.6% | 7.3% | 6.2% | |
| $13.73 | $15.32+11.6% | $12.82−16.3% | $19.84+54.8% | $30.06+51.5% | $36.23+20.5% | $38.71+6.8% | $35.40−8.6% | $39.23−0.7% | $46.54 | $51.13 | $56.01 | |
| Profitability | ||||||||||||
| 38.7% | 38.3%−0.5 pt | 35.9%−2.4 pt | 36.2%+0.3 pt | 38.4%+2.2 pt | 39.4%+1.0 pt | 39.4%−0.1 pt | 39.1%−0.3 pt | 39.4%+0.1 pt | · | · | · | |
| 10.3% | 11.0%+0.7 pt | 8.6%−2.3 pt | 11.9%+3.2 pt | 14.5%+2.7 pt | 15.6%+1.0 pt | 15.4%−0.2 pt | 13.9%−1.5 pt | 14.6%−0.7 pt | · | · | · | |
| 7.0% | 7.4%+0.4 pt | 5.9%−1.5 pt | 8.0%+2.1 pt | 10.2%+2.1 pt | 11.1%+0.9 pt | 11.1%+0.0 pt | 9.5%−1.6 pt | 9.9%−1.1 pt | · | · | · | |
| 40.7% | 45.8%+5.1 pt | 38.0%−7.7 pt | 55.7%+17.6 pt | 63.4%+7.7 pt | 58.7%−4.7 pt | 56.8%−1.9 pt | 45.7%−11.2 pt | — | · | · | · | |
| Cash | ||||||||||||
| 818.0M | 821.0M+0.4% | 926.0M+12.8% | 682.0M−26.3% | 1.1B+57.9% | 1.6B+47.3% | 1.6B−1.0% | 1.3B−15.2% | 1.5B+6.6% | · | · | · | |
| 7.3% | 7.1%−0.1 pt | 7.8%+0.7 pt | 5.2%−2.6 pt | 7.1%+1.8 pt | 9.6%+2.6 pt | 9.1%−0.5 pt | 7.4%−1.7 pt | 8.0%−0.1 pt | · | · | · | |
| 316.0M | 328.0M+3.8% | 338.0M+3.0% | 357.0M+5.6% | 370.0M+3.6% | 392.0M+5.9% | 421.0M+7.4% | 467.0M+10.9% | — | · | · | · | |
| Balance sheet | ||||||||||||
| 1.16x | 1.19x+0.04x | 1.31x+0.12x | 1.26x−0.05x | 0.95x−0.31x | 0.74x−0.21x | 0.83x+0.09x | 0.67x−0.16x | 0.58x−0.05x | · | · | · | |
| 56.53M | 54.90M−2.9% | 53.70M−2.2% | 52.20M−2.8% | 51.10M−2.1% | 50.10M−2.0% | 49.00M−2.2% | 48.00M−2.0% | 47.20M−1.9% | · | · | · | |
E = analyst consensus (revenue and EPS only). TTM = the twelve months to Jun 30, 2026: the last fiscal year, plus the quarters since, less the same quarters a year earlier. From the 10-K and the 10-Qs since, as accepted by the SEC; the shaded column is the latest period.