Valuation models
price $272.67 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused166.51 – 235.26194.7040% overvaluedDCF · Perpetuity growth · 10y189.77 – 273.04223.8422% overvaluedDCF · EBITDA exit · 5y272.30 – 295.57283.624% undervaluedDCF · EBITDA exit · 10y284.91 – 332.50307.5611% undervaluedP/E · peers252.03 – 334.48285.845% undervaluedP/E · own history193.33 – 271.75235.0816% overvaluedPEG—168.8162% overvaluedEV/EBITDA · peers258.67 – 432.70298.539% undervaluedEV/Revenue · peers189.53 – 306.89224.0922% overvaluedEarnings power value81.15 – 109.9093.01193% overvaluedDividend discount63.34 – 174.7296.59182% overvaluedWall St. consensus target—315.0013% belowCost of capital (WACC)—8.60%—
DCF · Perpetuity growth · 5y leads for profitable growth — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
194.70
Garmin closed at $272.67 — overvalued by 40% vs model.
166.51the model's range235.26
DCF · Perpetuity growth · 5y leads for profitable growth — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
93.01 – 307.56
Wall St. target
315.00 13% below
Above model, 1y
27 of 30 days
How it is valued
Valued asProfitable Growth
Moderate growth (~18% recent)High profitability (23% net margin)Pays dividendsModerately volatile earnings
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.