Valuation models
price $1,232.66 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused687.26 – 874.97769.1560% overvaluedDCF · Perpetuity growth · 10y983.71 – 1,270.521,108.8711% overvaluedDCF · EBITDA exit · 5y1,899.86 – 2,066.101,980.7738% undervaluedDCF · EBITDA exit · 10y2,205.75 – 2,584.272,386.0348% undervaluedP/E · peers915.74 – 1,517.991,120.4910% overvaluedP/E · own history944.59 – 1,874.781,224.651% overvaluedPEG—1,273.353% undervaluedEV/EBITDA · peers724.30 – 1,145.39933.5632% overvaluedEV/Revenue · peers523.54 – 1,035.90596.97106% overvaluedEarnings power value122.57 – 157.45137.59796% overvaluedDividend discount31.31 – 60.5143.542731% overvaluedWall St. consensus target—1,875.0034% belowCost of capital (WACC)—10.83%—
DCF · Perpetuity growth · 5y leads for profitable growth — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
769.15
Comfort Systems USA closed at $1,232.66 — overvalued by 60% vs model.
687.26the model's range874.97
DCF · Perpetuity growth · 5y leads for profitable growth — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
43.54 – 2,386.03
Wall St. target
1,875.00 34% below
Above model, 1y
30 of 30 days
How it is valued
Valued asProfitable Growth
High revenue growth (~32% recent)Moderate margins (11% net margin)Moderately volatile earnings
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.