Valuation models
price $62.45 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused41.77 – 60.9049.8125% overvaluedDCF · Perpetuity growth · 10y42.51 – 63.4051.2622% overvaluedDCF · EBITDA exit · 5y101.36 – 111.13106.1141% undervaluedDCF · EBITDA exit · 10y89.85 – 107.1298.0736% undervaluedP/E · peers30.87 – 34.5432.6491% overvaluedP/E · own history37.19 – 89.2071.2212% undervaluedPEG—44.2241% overvaluedEV/EBITDA · peers44.38 – 54.1547.3332% overvaluedEV/Revenue · peers72.00 – 85.1480.1722% undervaluedEarnings power value4.72 – 8.486.30891% overvaluedDividend discount9.68 – 18.3913.38367% overvaluedWall St. consensus target—78.0020% belowCost of capital (WACC)—9.37%—
DCF · Perpetuity growth · 5y leads for a cyclical company — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
49.81
Freeport-McMoRan closed at $62.45 — overvalued by 25% vs model.
41.77the model's range60.90
DCF · Perpetuity growth · 5y leads for a cyclical company — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
6.30 – 106.11
Wall St. target
78.00 20% below
Above model, 1y
30 of 30 days
How it is valued
Valued asCyclical
Low/slowing growth (~6% recent)Moderate margins (9% net margin)Highly cyclical earnings
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.