Expand Energy Corporation
EXELast close · Oct 16, 202693.41+2.61 (+2.87%)
Market cap$21.6B
Key indicators
Revenue13.6B+59.3% on a year earlier
9.5B
10.2B
8.6B
5.3B
11.7B
8.7B
4.2B
12.1B
13.6B
13.1B
12.4B
13.3B
Fiscal year
FY201717
FY201818
FY201919
FY202020
FY202222
FY202323
FY202424
FY202525
TTMTTM
FY2026E26E
FY2027E27E
FY2028E28E
| Fiscal year | FY2017 | FY2018 | FY2019 | FY2020 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | FY2026E | FY2027E | FY2028E |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth | ||||||||||||
| 9.5B | 10.2B+7.7% | 8.6B−16.0% | 5.3B−38.4% | 11.7B+121.7% | 8.7B−25.7% | 4.2B−51.4% | 12.1B+186.3% | 13.6B+59.3% | 13.1B | 12.4B | 13.3B | |
| — | 7.7% | -16.0% | -38.4% | 121.7% | -25.7% | -51.4% | 186.3% | 59.3% | 7.7% | -4.7% | 6.7% | |
| $180.00 | $170.00−5.6% | -$50.00−129.4% | -$998.26−1896.5% | $33.36+103.3% | $16.92−49.3% | -$4.55−126.9% | $7.57+266.4% | $11.61+2876.9% | $8.64 | $8.17 | $10.39 | |
| Profitability | ||||||||||||
| 12.0% | 8.6%−3.4 pt | -0.4%−9.0 pt | -164.3%−164.0 pt | 32.2%+196.5 pt | 36.0%+3.8 pt | -19.0%−55.0 pt | 20.4%+39.3 pt | 26.9%+21.5 pt | · | · | · | |
| 10.0% | 8.5%−1.5 pt | -3.6%−12.1 pt | -183.8%−180.2 pt | 42.0%+225.8 pt | 27.7%−14.3 pt | -16.9%−44.6 pt | 15.0%+31.9 pt | 20.5%+18.0 pt | · | · | · | |
| — | — | -7.1% | 182.3%+189.3 pt | 54.1%−128.2 pt | 22.5%−31.6 pt | -4.1%−26.6 pt | 9.8%+13.9 pt | — | · | · | · | |
| Cash | ||||||||||||
| -1.7B | -267.0M+84.7% | -640.0M−139.7% | 22.0M+103.4% | 2.3B+10363.6% | 551.0M−76.1% | 8.0M−98.5% | 1.8B+22887.5% | 2.7B+129.4% | · | · | · | |
| -18.4% | -2.6%+15.8 pt | -7.4%−4.8 pt | 0.4%+7.9 pt | 19.6%+19.2 pt | 6.3%−13.3 pt | 0.2%−6.1 pt | 15.2%+15.0 pt | 19.7%+6.0 pt | · | · | · | |
| 0 | — | 0 | 0 | 1.2B | 487.0M−59.8% | 388.0M−20.3% | 765.0M+97.2% | — | · | · | · | |
| Balance sheet | ||||||||||||
| — | — | 2.17x | -1.70x−3.87x | 0.34x+2.04x | 0.19x−0.15x | 0.32x+0.13x | 0.27x−0.05x | 0.19x−0.10x | · | · | · | |
| 4.53M | 4.54M+0.3% | 8.32M+83.2% | 9.77M+17.4% | 145.96M+1393.5% | 142.98M−2.0% | 156.99M+9.8% | 240.37M+53.1% | 238.36M−0.9% | · | · | · | |
E = analyst consensus (revenue and EPS only). TTM = the twelve months to Jun 30, 2026: the last fiscal year, plus the quarters since, less the same quarters a year earlier. From the 10-K and the 10-Qs since, as accepted by the SEC; the shaded column is the latest period. EPS and share counts before a stock split are restated in today's share terms.