Valuation models
price $369.97 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused176.86 – 255.61209.7176% overvaluedDCF · Perpetuity growth · 10y213.70 – 306.41252.4147% overvaluedDCF · EBITDA exit · 5y517.04 – 566.25540.9832% undervaluedDCF · EBITDA exit · 10y500.08 – 593.03544.3032% undervaluedP/E · peers267.68 – 289.48279.2932% overvaluedP/E · own history351.83 – 469.28421.3612% undervaluedPEG—261.9841% overvaluedEV/EBITDA · peers219.50 – 271.80251.2147% overvaluedEV/Revenue · peers184.22 – 273.97260.5242% overvaluedEarnings power value56.36 – 89.3370.11428% overvaluedDividend discount72.98 – 177.43106.91246% overvaluedWall St. consensus target—503.0026% belowCost of capital (WACC)—9.05%—
DCF · Perpetuity growth · 5y leads for profitable growth — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
209.71
Eaton closed at $369.97 — overvalued by 76% vs model.
176.86the model's range255.61
DCF · Perpetuity growth · 5y leads for profitable growth — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
70.11 – 544.30
Wall St. target
503.00 26% below
Above model, 1y
31 of 31 days
How it is valued
Valued asProfitable Growth
Low/slowing growth (~9% recent)Moderate margins (15% net margin)Pays dividendsHighly cyclical earnings
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.