SweetValueLab
Write for us

EchoStar Corporation — Intrinsic Value & Fair Price

ECHO
NASDAQCommunication ServicesTelecommunications ServicesCIK 0001415404echostar.comAbout ECHO
Last close · Oct 16, 202685.37−1.48 (−1.70%)
Market cap$13.5B
Model value · EV/Revenue · peers
20.04
EchoStar closed at $85.37 — overvalued by 326% vs model.
20.04the model's range45.63

EV/Revenue · peers leads because DCF · Perpetuity growth · 5y could not lead: the cash-flow gate is shut (an operating loss, or three years of free cash flow summing below zero); P/E · peers does not describe this kind of business; EV/EBITDA · peers could not run on the filed statements. From its peers' median EV/Revenue.

Other models
—
Wall St. target
135.50 37% below
Above model, 1y
5 of 5 days

Price and model value

Embed this card

ECHO's close against its model value, as a 420×168 card for your own page. It updates nightly with this site and links back here.

Free to embed; keep the attribution link.
Loading chart…
What the marks mean
Daily close

Valuation models

price $85.37 · as of Oct 17, 2026

EV/Revenue · peers leads because DCF · Perpetuity growth · 5y could not lead: the cash-flow gate is shut (an operating loss, or three years of free cash flow summing below zero); P/E · peers does not describe this kind of business; EV/EBITDA · peers could not run on the filed statements. How we value a stock walks through every input. The price is 326% above the model value: the models see only the filed business, and a company priced on businesses with no revenue line yet is better taken apart, as Tesla is.

engine pkg:0.1.0

Research on ECHO

No posts on ECHO yet.
Studied ECHO from its filings? Guest posts are reviewed before they go live.Write about ECHO →

How it is valued

Valued asLoss-Making
Revenue declining (~-6% recent)Decelerated from ~51% 5y CAGRCurrently unprofitableHighly cyclical earningsHigh leverage (D/E 4.5x)Negative free cash flow
What growth the price implies: the reverse DCF

Key figures

FY2025
P/E
—
EV / EBITDA
-3.8×
FCF yield
-4.3%
Dividend yield, TTM
0.00%
Beta
0.95
Cost of capital (WACC)
7.17%
Full financials

Superinvestors

13F

None of the tracked managers reported a position in their latest 13F.

All 0 holders

Analyst actions

third-party, quoted
10-16JP Morgan · “Overweight” from “Underweight”upgrade
09-14Morgan Stanley · target134.00
09-08UBS · “Buy” from “Neutral”upgrade
09-08UBS · target150.00
Ratings, targets and estimates

The weekly

One email a week across every stock we cover: 13F filings, insider trades, earnings and new research. It covers the whole market, not just ECHO. No account.

About EchoStar

EchoStar Corp. engages in the design, development, and distribution of digital set-top boxes and products for direct-to-home satellite service providers. It operates through the following business segments: Pay-TV, Retail Wireless, and Broadband and Satellite Services. The Pay-TV segment business strategy is to be the best provider of video services in the United States by providing products with the best technology, outstanding customer service, and great value. The Retail Wireless segment offers Retail Wireless services as well as a competitive portfolio of wireless devices. The Broadband and Satellite Services segment business strategy is to maintain and improve leadership position and competitive advantage through development of technologies and services marketed to selected sectors within the consumer, enterprise and government markets globally. The company was founded by Charlie William Ergen, Candy Ergen, and James DeFranco in 1980 and is headquartered in Englewood, CO.

CEO
Charlie Ergen
Headquarters
Englewood, CO
Employees
12,100
IPO
2008-01-01
Full company profile

Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; the formulas are in how we value a stock.