SweetValueLab
Write for us

Duke Energy Corporation — Intrinsic Value & Fair Price

DUK
NYSEUtilitiesRegulated ElectricCIK 0001326160duke-energy.comAbout DUK
Last close · Oct 16, 2026121.47+2.59 (+2.18%)
Market cap$94.7B
Model value · P/E · own history
144.69
Duke Energy closed at $121.47 — undervalued by 16% vs model.
133.01the model's range190.47

P/E · own history leads for a regulated utility. From its own five-year median P/E applied to its earnings.

Other models
53.70 – 261.33
Wall St. target
128.00 5% below
Below model, 1y
17 of 20 days

Price and model value

Embed this card

DUK's close against its model value, as a 420×168 card for your own page. It updates nightly with this site and links back here.

Free to embed; keep the attribution link.
Loading chart…
What the marks mean
Daily close

Dividends

Quarterly · as of Oct 16, 2026
Yield, trailing 12 months
3.52%
Past 2 years
low 3.18%high 3.91%
Dividends per share, a year at a time
$3.88Aug ’21$3.96Aug ’22$4.04Aug ’23$4.12Aug ’24$4.20Aug ’25$4.28TTM
Coverage
—
Raised
21 years in a row
Growth, 5 yrs
2.0% a year
Last change
+1.9% · Aug 2026
Every payment, with ex-dates · latest $1.085, paid Sep 16, 2026

Research on DUK

No posts on DUK yet.
Studied DUK from its filings? Guest posts are reviewed before they go live.Write about DUK →

How it is valued

Valued asRegulated utility
Low/slowing growth (~5% recent)Moderate margins (16% net margin)Highly cyclical earningsNegative free cash flow
What growth the price implies: the reverse DCF

Key figures

FY2025 · chosen for utilities
P/E
19.3×
EV / EBITDA
11.9×
FCF yield
-1.8%
Dividend yield, TTM
3.52%
Beta
0.34
Cost of capital (WACC)
6.00%
Full financials

Analyst actions

third-party, quoted
10-13KeyBanc · target128.00
10-12Jefferies · target121.00
10-12Truist Financial · target130.00
07-23Keybanc · “Overweight” from “Sector Weight”upgrade
Ratings, targets and estimates

Comparable companies

by business, not by industry label
1 more company lists DUK as a comparable
Side by side:vs NEEvs SO

The weekly

One email a week across every stock we cover: 13F filings, insider trades, earnings and new research. It covers the whole market, not just DUK. No account.

About Duke Energy

Duke Energy Corporation, an energy provider operating across the United States with its various affiliates, structures its operations into three primary divisions: Electric Utilities and Infrastructure, Gas Utilities and Infrastructure, and Commercial Renewables. The Electric Utilities and Infrastructure division is responsible for generating, transmitting, distributing, and retailing electricity across the Carolinas, Florida, and the Midwestern states. Its power generation relies on a diverse portfolio of fuel sources, including coal, hydroelectric, natural gas, oil, renewable technologies, and nuclear energy. Beyond direct retail sales, it also provides electricity at wholesale rates to various entities such as municipalities, electric cooperative utilities, and other load-serving organizations. This segment caters to approximately 8.2 million customers spanning six states within the Southeastern and Midwestern U.S., encompassing a service area of about 91,000 square miles, and boasts an impressive generating capacity of approximately 50,259 megawatts. The Gas Utilities and Infrastructure segment focuses on the distribution of natural gas to a broad customer base, including residential homes, commercial enterprises, industrial facilities, and power generation plants. It also manages, operates, and invests in essential pipeline transmission networks and natural gas storage facilities. This segment serves around 1.6 million customers in total, with roughly 1.1 million located in North Carolina, South Carolina, and Tennessee, and an additional 550,000 customers in southwestern Ohio and northern Kentucky. Through its Commercial Renewables division, Duke Energy is actively involved in the acquisition, development, construction, ownership, and operation of wind and solar power projects. This includes offering non-regulated renewable energy and energy storage solutions to a variety of clients, such as utility companies, electric cooperatives, municipal governments, and corporate entities. The division's portfolio comprises 23 wind farms, 178 solar installations, two battery storage sites, and 71 fuel cell locations, totaling a substantial capacity of 3,554 MW spread across 22 different states. Established in 1904, the company was initially known as Duke Energy Holding Corp. before adopting its current name, Duke Energy Corporation, in April 2005. Its corporate headquarters are situated in Charlotte, North Carolina.

CEO
Harry K. Sideris
Headquarters
Charlotte, NC
Employees
26,441
IPO
1980-03-17
Full company profile

Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; the formulas are in how we value a stock.