Valuation models
price $81.99 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused124.49 – 167.51142.5342% undervaluedDCF · Perpetuity growth · 10y136.42 – 183.01155.9947% undervaluedDCF · EBITDA exit · 5y157.46 – 169.92163.5350% undervaluedDCF · EBITDA exit · 10y161.63 – 185.02172.7853% undervaluedP/E · peers183.45 – 200.72191.0557% undervaluedP/E · own history121.98 – 223.20173.7853% undervaluedPEG—123.2633% undervaluedEV/EBITDA · peers136.69 – 154.28142.9043% undervaluedEV/Revenue · peers59.15 – 96.7661.4633% overvaluedEarnings power value50.61 – 66.1757.1244% overvaluedWall St. consensus target—95.0014% belowCost of capital (WACC)—9.23%—
DCF · Perpetuity growth · 5y leads for mature & stable — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
142.53
Deckers Brands closed at $81.99 — undervalued by 42% vs model.
124.49the model's range167.51
DCF · Perpetuity growth · 5y leads for mature & stable — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
57.12 – 191.05
Wall St. target
95.00 14% below
Below model, 1y
30 of 30 days
How it is valued
Valued asMature & Stable
Moderate growth (~13% recent)Moderate margins (19% net margin)Highly cyclical earningsStrong FCF yield (10.0%)
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.